Quail Creek CFD Meeting
Regular MeetingSahuarita, AZ · May 27, 2025
Minutes
QUAIL CREEK CFD MEETING MINUTES
May 27, 2025
6:00 PM
Sahuarita Town Hall
375 W. Sahuarita Center Way, Sahuarita, AZ 85629
Members Present: Chairman Tom Murphy, Vice Chairman Kara Egbert, Board Member
Kimberly Lisk, Board Member Edgar Lytle, Board Member Steven
Gillespie, Board Member Deborah Morales, Board Member Diane
Priolo
Also in Attendance: District Counsel Jon Paladini, Town Clerk Lisa Cole
_____________________________________________________________________
1. Call to Order
The meeting was called to order by Chairman Tom Murphy at 6:18 PM.
2. Roll Call
The Board Clerk Lisa Cole confirmed that a quorum was present.
3. Call to the Public
There were no speakers.
4. Consent Agenda
MOVER: Vice Chairman Kara Egbert
SECONDER: Board Member Steven Gillespie
AYES: (7): Chairman Tom Murphy, Vice Chairman Kara Egbert, Board Member
Kimberly Lisk, Board Member Edgar Lytle, Board Member Steven Gillespie,
Board Member Deborah Morales, and Board Member Diane Priolo
RESULT: APPROVED (7 to 0)
4.a Approval of Minutes
5. Discussion and Possible Action
5.a QCCFD 2026 Tentative Budget Approval
District Treasurer A.C. Marriotti provided a summary of the district
revenues and sources, expenditures, and uses for funding sources for the
Fiscal Year 2026 Tentative Budget in the amount of $1,107,640.
Quail Creek CFD Board Meeting Minutes 1
Additionally, Mr. Marriotti announced that a public hearing and final budget
adoption were scheduled for the District Board meeting on June 23, 2025.
MOTION was made to adopt Resolution No. 49.
MOVER: Board Member Steven Gillespie
SECONDER: Board Member Diane Priolo
AYES: (7): Chairman Tom Murphy, Vice Chairman Kara Egbert, Board
Member Kimberly Lisk, Board Member Edgar Lytle, Board Member
Steven Gillespie, Board Member Deborah Morales, and Board Member
Diane Priolo
RESULT: APPROVED (7 to 0)
6. Adjournment
Chairman Murphy adjourned the meeting at 6:31 PM.
Quail Creek CFD Board Meeting Minutes 2
Agenda
QUAIL CREEK CFD MEETING AGENDA
Tuesday, May 27, 2025
6:00 PM
Sahuarita Town Hall
375 W. Sahuarita Center Way, Sahuarita, AZ 85629
In accordance with A.R.S. § 38-431.02, notice is hereby given to the public that the District Board of the Quail Creek
Community Facilities District will hold a meeting on the date, time, and location specified above. Members of the District
Board will attend either in person or virtually.
To better serve our community, the Sahuarita Council Chambers is wheelchair accessible. Individuals with disabilities
may request reasonable accommodations, such as a sign language interpreter, by contacting the District Clerk’s Office at
520-822-8801. Requests should be made no later than three working days prior to the meeting to allow for proper
arrangements.
All attendees are expected to observe rules of propriety, decorum, and good conduct. Unauthorized comments from the
audience, signs, and disruptive behavior will not be tolerated in the Sahuarita Council Chambers. Violations may result in
being banned from this and future meetings. Please remember to turn off or silence all electronic devices during the
meeting.
1. Call to Order
2. Roll Call
3. Call to the Public
The public is invited to address the District Board on any issue listed on the Consent Agenda or any topic that
the Board can legally discuss at a future meeting. Each speaker will have a maximum of three minutes to
speak. For groups of ten or more attendees, a designated spokesperson may be appointed, and that person
will be allowed ten minutes to speak.
Written comments on agenda items may be submitted before the meeting for distribution. According to
Arizona Open Meeting Laws, Board Members cannot discuss these items during the meeting, but they can
respond to public criticism, request staff review, or suggest future agenda items.
4. Consent Agenda
4.a Approval of Minutes
Approval of the June 24, 2024 Quail Creek Community Facilities District Meeting Minutes
5. Discussion and Possible Action
5.a QCCFD 2026 Tentative Budget Approval
Discussion and possible adoption of Resolution No. 49 of the District Board of the Quail Creek
Community Facilities District, a Community Facilities District of Arizona, approving a tentative budget
for Fiscal Year 2026 in the amount of $1,107,640, pursuant to Section 48-716, Arizona Revised
Statutes, as amended; setting a public hearing date on said tentative budget; filing statements and
estimates of the operation and maintenance expenses of the Quail Creek Community Facilities
District, the costs of capital improvements to be financed by the approved ad valorem tax levy, and
the amount of all other expenditures for public infrastructure and enhanced municipal services
proposed to be paid from the tax levy and of the amount to be raised to pay general obligation
bonds of the Quail Creek Community Facilities District, all of which shall be provided for by the levy
Quail Creek CFD Meeting Agenda
and collection of ad valorem taxes on the assessed value of all the real and personal property in the
Quail Creek Community Facilities District; providing for notice of filing the statements and estimates
and notice of a public hearing on the portions of the statements and estimates not relating to debt
service on general obligation bonds; and providing that this resolution shall be effective after its
passage and approval according to law.
6. Adjournment
The District Board may take action on any item listed on this agenda or vote to enter an executive session
under A.R.S. § 38-431.03 (A) (3) to discuss or consult with the District Counsel regarding any matters on the
agenda.
Notice to Parents: The District Board meetings are recorded in audio and video. If you allow your child to
participate in the Board Meeting, a recording will be made. You have the right to decline consent by not
permitting your child to participate. You and your child may also leave the Board Meeting at any time.
Page 2 of 23
Quail Creek Community Facilities District
Board Staff Report
DATE: May 27, 2025
TITLE: Approval Minutes
SUBJECT: Approval of the June 24, 2024 Quail Creek CFD Meeting Minutes
FROM: Lisa Cole MMC, District Clerk
FINANCIAL / BUDGET SUMMARY:
None.
EXECUTIVE SUMMARY:
State law (A.R.S. §38-431.01) requires public bodies to provide and publish meeting minutes to
document discussions and legal action taken by the District Board. The Board can make the
corrections needed to the meeting minutes before approval.
STAFF RECOMMENDATION:
Staff recommends approval of minutes.
SUGGESTED MOTION :
I move to approve the minutes of June 24, 2024.
DISCUSSION:
Draft Minutes submitted for District Board approval.
ATTACHMENTS:
1. 06-24-2025 QCCFD Meeting Minutes
Page 3 of 23
Quail Creek
Community Facilities District
Meeting Minutes
QUAIL CREEK COMMUNITY FACILITIES DISTRICT
MEETING MINUTES
June 24, 2024
The District Board of the Quail Creek Community Facilities District met in the Sahuarita Council Chambers,
375 West Sahuarita Center Way, Sahuarita, AZ on Monday, June 24, 2024.
1. Call to Order
The meeting was called to order at 6:12 PM by Chairperson Tom Murphy.
2. Roll Call
Attendee Name Title Status Arrived
Tom Murphy Chairperson Present
Kara Egbert Vice Chairperson Present
Bill Bracco Board Member Absent
Simon Davis Board Member Present
Steven Gillespie Board Member Present
Deborah Morales Board Member Present
Diane Priolo Board Member Present
Also in attendance were District Manager Shane Dille, District council Jon Paladini, and District Clerk
Lisa Cole.
3. Call to the Public
There were no speakers.
4. Consent Agenda
MOTION was made to approve the consent agenda recommendations.
RESULT: APPROVED [UNANIMOUS]
MOVER: Simon Davis, Board Member
SECONDER: Kara Egbert, Vice Chairperson
AYES: Murphy, Egbert, Davis, Gillespie, Morales, Priolo
ABSENT: Bill Bracco
A. Approval of the May 28, 2024 Quail Creek Community Facilities District Meeting Minutes.
QCCFD Regular Meeting Minutes- June 24, 2024 Page 1 of 2
Page 4 of 23
5. Public hearing, discussion and possible adoption of Resolution No. 48 of the District Board of the
Quail Creek Community Facilities District, a community facilities district of Arizona, approving a
Final Budget for Fiscal Year 2025 in the amount of $1,104,650.00 pursuant to Section 48-716,
Arizona Revised Statutes, as amended; ordering that an ad valorem tax be fixed, levied and assessed
on the assessed value of all the real and personal property within the boundaries of the District in
amounts specified in the filed statements and estimates; providing for certified copies of this
Resolution and order to be delivered to the Pima County Board of Supervisors and the Arizona
Department of Revenue; and providing that this Resolution shall be effective after its passage and
approval according to law.
A.C. Marriotti, District Treasurer, reviewed the Final Budget for Fiscal Year 2025 for the Quail Creek
Community Facilities District and responded to questions and comments from the Board.
Chairperson Tom Murphy opened the public hearing and seeing no motion closed the public hearing.
MOTION was made to adopt Resolution No. 48.
RESULT: ADOPTED [UNANIMOUS]
MOVER: Diane Priolo, Board Member
SECONDER: Kara Egbert, Vice Chairperson
AYES: Murphy, Egbert, Davis, Gillespie, Morales, Priolo
ABSENT: Bill Bracco
6. Adjournment
Chairperson Murphy adjourned the meeting at 6:18 PM.
Chairperson Tom Murphy
ATTEST:
Lisa Cole, MMC
District Clerk
CERTIFICATION
I hereby certify that the foregoing minutes are a true and correct copy of the minutes of the Meeting
of the District Board of the Quail Creek Community Facilities District held on the 24th day of June
2024. I further certify that the meeting was duly called and held and that a quorum was present.
Dated this 27th day of May 2025.
Lisa Cole, MMC
District Clerk
QCCFD Regular Meeting Minutes- June 24, 2024 Page 2 of 2
Page 5 of 23
Quail Creek CFD
Board Staff Report
DATE: May 27, 2025
TITLE: QCCFD 2026 Tentative Budget Approval
SUBJECT: Discussion and possible adoption of Resolution No. 49 of the District Board of the
Quail Creek Community Facilities District, a Community Facilities District of Arizona, approving a
tentative budget for Fiscal Year 2026 in the amount of $1,107,640, pursuant to Section 48-716,
Arizona Revised Statutes, as amended; setting a public hearing date on said tentative budget;
filing statements and estimates of the operation and maintenance expenses of the Quail Creek
Community Facilities District, the costs of capital improvements to be financed by the approved
ad valorem tax levy, and the amount of all other expenditures for public infrastructure and
enhanced municipal services proposed to be paid from the tax levy and of the amount to be raised
to pay general obligation bonds of the Quail Creek Community Facilities District, all of which shall
be provided for by the levy and collection of ad valorem taxes on the assessed value of all the
real and personal property in the Quail Creek Community Facilities District; providing for notice of
filing the statements and estimates and notice of a public hearing on the portions of the statements
and estimates not relating to debt service on general obligation bonds; and providing that this
resolution shall be effective after its passage and approval according to law.
FROM: A.C. Marriotti, District Treasurer
FINANCIAL / BUDGET SUMMARY:
Establish Tentative Budget: $1,107,640
EXECUTIVE SUMMARY:
This agenda item provides the District Board with an opportunity to approve the Tentative Budget
for fiscal year 2026 and to establish June 23, 2025 as the date for final budget and tax levy
adoption.
STAFF RECOMMENDATION:
Staff recommends adoption of QCCFD Resolution No. 49.
SUGGESTED MOTION :
I move to adopt QCCFD Resolution No. 49.
Page 6 of 23
DISCUSSION:
Staff will provide a presentation on the Tentative Budget at the meeting.
If the Resolution is approved, public notices for the established meeting where the Board will
consider adopting the final budget and tax levy will be posted and published in accordance with
State law.
REVENUES
Property Taxes
The District levies a property tax to (1) pay for debt service obligations and (2) pay for operations
and maintenance (O&M) costs.
1) The debt service tax rate is determined by calculation based on the assessed valuation
of property within the District. Pursuant to the Development Agreement, however, this
rate is capped at $3.00 per $100 net taxable assessed valuation (NTAV).
The District’s debt service levy rate is currently $2.0976/$100 NTAV. However, based
on the County Assessor’s preliminary assessments for fiscal year 2025, the tax rate to
cover debt service may be reduced to a rate of $1.9598/$100 NTAV. This rate will
continue to decline as the District builds out and property values increase. Outstanding
bonds will be paid off in 2030, at which point this levy will cease unless additional bonds
are issued.
2) The O&M tax rate is capped at $0.30/$100 NTAV. The District has levied a rate of
$0.30/$100 NTAV since the District was formed.
The proposed combined property tax rate levy for fiscal year 2026 is $2.2598/$100 NTAV. This
is expected to generate net collections of $1,089,060, including allowances for uncollectible
amounts.
Investment Income: Property tax collections are held in trust, earning interest income, until debt
service obligations are paid.
Developer Contributions: No developer contributions are budgeted. As property valuations are
sufficient to cover debt service obligations, the Master Developer’s stand-by contribution payment
is no longer needed.
EXPENDITURES
Current Expenditures
This budget provides the capacity to pay for the following:
1) General administrative costs
2) Street, right-of-way, and landscaping maintenance costs along public roads in the District
3) A portion of the Quail Creek Veterans Municipal Park maintenance costs (remaining costs
are paid for out of the Town of Sahuarita General Fund)
Page 7 of 23
Debt Service
These costs include bond principal and interest, and other costs such as bank trust fees. The
principal is paid once a year. Interest is paid semi-annually.
In 2006, the District issued $12.66 million in bonds to pay for roadways, portions of the Quail
Creek Veterans Municipal Park, wash crossings, landscaping, and sewer lines. After the current
year principal payment is made, $4.33 million of outstanding principal will remain. The bonds will
be paid off in 2030.
FUND BALANCES
There are no ending fund balances budgeted for 2025. The District is expected to consume all its
resources during the year.
ATTACHMENTS:
1. QCCFD Resolution No. 49
2. FY2026 QCCFD Tentative Budget Presentation
Page 8 of 23
QUAIL CREEK COMMUNITY FACILITIES DISTRICT
RESOLUTION NO. 49
A RESOLUTION OF THE DISTRICT BOARD OF THE QUAIL CREEK COMMUNITY
FACILITIES DISTRICT, A COMMUNITY FACILITIES DISTRICT OF ARIZONA,
APPROVING A TENTATIVE BUDGET FOR FISCAL YEAR 2026 IN THE AMOUNT OF
$1,107,640 PURSUANT TO SECTION 48-716, ARIZONA REVISED STATUTES, AS
AMENDED; SETTING A PUBLIC HEARING DATE ON SAID TENTATIVE BUDGET;
FILING STATEMENTS AND ESTIMATES OF THE OPERATION AND MAINTENANCE
EXPENSES OF THE QUAIL CREEK COMMUNITY FACILITIES DISTRICT, THE COSTS
OF CAPITAL IMPROVEMENTS TO BE FINANCED BY THE APPROVED AD VALOREM
TAX LEVY, AND THE AMOUNT OF ALL OTHER EXPENDITURES FOR PUBLIC
INFRASTRUCTURE AND ENHANCED MUNICIPAL SERVICES PROPOSED TO BE PAID
FROM THE TAX LEVY AND OF THE AMOUNT TO BE RAISED TO PAY GENERAL
OBLIGATION BONDS OF THE QUAIL CREEK COMMUNITY FACILITIES DISTRICT,
ALL OF WHICH SHALL BE PROVIDED FOR BY THE LEVY AND COLLECTION OF AD
VALOREM TAXES ON THE ASSESSED VALUE OF ALL THE REAL AND PERSONAL
PROPERTY IN THE QUAIL CREEK COMMUNITY FACILITIES DISTRICT; PROVIDING
FOR NOTICE OF FILING THE STATEMENTS AND ESTIMATES AND NOTICE OF A
PUBLIC HEARING ON THE PORTIONS OF THE STATEMENTS AND ESTIMATES NOT
RELATING TO DEBT SERVICE ON GENERAL OBLIGATION BONDS; AND PROVIDING
THAT THIS RESOLUTION SHALL BE EFFECTIVE AFTER ITS PASSAGE AND
APPROVAL ACCORDING TO LAW.
BE IT RESOLVED BY THE DISTRICT BOARD OF QUAIL CREEK COMMUNITY
FACILITIES DISTRICT as follows:
WHEREAS, on September 12, 2005, the Mayor and Council of the Town of Sahuarita,
Arizona (the “Town”), adopted Resolution No. 1 forming Quail Creek Community Facilities
District (“QCCFD”), a community facilities district in accordance with Section 48-701 et seq.,
Arizona Revised Statutes, as amended; and
WHEREAS, QCCFD is a special purpose district for purposes of Article IX, Section 19,
Constitution of Arizona, a tax-levying public improvement district for the purposes of Article XIII,
Section 7, Constitution of Arizona, and a municipal corporation for all purposes of Title 35,
Chapter 3, Articles 3, 3.1., 3.2, 4 and 5, Arizona Revised Statutes, as amended, and [except as
otherwise provided in Section 48-708(B), Arizona Revised Statutes, as amended] is considered to
QCCFD Resolution No. 49 Page 1 of 4
Page 9 of 23
be a municipal corporation and political subdivision of the State of Arizona, separate and apart
from the Town; and
WHEREAS, a primary purpose for creating QCCFD was to finance certain public
improvements needed for the development known as “Quail Creek” through assessment of ad
valorem taxes on all real and personal property within QCCFD; and
WHEREAS, in accordance with Sections 48-719 and 48-723, Arizona Revised Statutes, as
amended, a special election was held on November 8, 2005, wherein the qualified electors of
QCCFD voted to issue general obligation bonds in the maximum amount of $30,000,000 to cover
costs of public infrastructure purposes, and to levy and collect an annual ad valorem tax at a rate
not to exceed thirty cents (30¢) per one hundred dollars ($100) of assessed valuation for operation
and maintenance expenses of QCCFD; and
WHEREAS, in accordance with Sections 48-716 and 48-723, Arizona Revised Statutes, as
amended, the District Treasurer of QCCFD has submitted to the District Board of QCCFD a
proposed budget for fiscal year 2026, which includes statements and estimates of the operation
and maintenance expenses of QCCFD, the costs of capital improvements to be financed by the
authorized ad valorem tax levy, and the amount of all other expenditures for public infrastructure
and enhanced municipal services proposed to be paid from the tax levy and of the amount to be
raised to pay general obligation bonds of QCCFD, all of which shall be provided for by the levy
and collection of ad valorem taxes on the assessed value of all the real and personal property within
QCCFD; and
WHEREAS, the District Board of QCCFD desires now to approve said tentative budget
for fiscal year 2026, to publish notice of having filed the required statements and estimates, and to
set a date (and publish a notice thereof) for a public hearing to receive comment on the tentative
budget and, particularly, on the portions of the statements and estimates not relating to debt service
on general obligation bonds; and
WHEREAS, after said public hearing (and on or before October 1), the District Board of
QCCFD expects to adopt a final budget by resolution; and
WHEREAS, on or before the third Monday in August, the District Board of QCCFD also
expects to order the fixing, levying and assessment of required ad valorem taxes and to cause
certified copies of the order to be delivered to the Pima County Board of Supervisors;
NOW, THEREFORE, BE IT RESOLVED BY THE DISTRICT BOARD OF THE QUAIL
CREEK COMMUNITY FACILITIES DISTRICT, AS FOLLOWS:
1. That certain proposed budget prepared by the District Treasurer of QCCFD for
fiscal year 2026, attached hereto and expressly made a part hereof as Exhibit “A” is hereby
tentatively approved.
2. The statements and estimates of the operation and maintenance expenses of
QCCFD, the costs of capital improvements to be financed by the approved ad valorem tax levy,
and the amount of all other expenditures for public infrastructure and enhanced municipal services
QCCFD Resolution No. 49 Page 2 of 4
Page 10 of 23
proposed to be paid from the tax levy and of the amount to be raised to pay general obligation
bonds of QCCFD in fiscal year 2026 are hereby filed in accordance with Arizona Revised Statutes
Section 48-723(C), as amended, and are attached hereto and expressly made a part hereof as
Exhibit “A.”
3. A public hearing date of June 23, 2025, beginning at or after 6:00 p.m. at the
Sahuarita Town Hall Council Chamber, 375 W. Sahuarita Center Way, Sahuarita, Arizona, is
hereby set to consider said tentative budget (including, but expressly not limited to, consideration
of those portions of the statements and estimates not relating to debt service on general obligation
bonds of QCCFD), and said notice (attached hereto and expressly made a part hereof as Exhibit
“B”) shall be published once in the Green Valley News no later than ten (10) days prior to said
hearing date.
4. If any provision in this Resolution is held invalid by a court of competent
jurisdiction, the remaining provisions shall not be affected but shall continue in full force and
effect.
5. This Resolution shall be effective after its passage and approval according to law.
PASSED by the District Board of the Quail Creek Community Facilities District this 27th
day of May, 2025.
Tom Murphy
Chairperson
Quail Creek Community Facilities District
CERTIFICATION OF RECORDING OFFICER
State of Arizona )
County of Pima ) ss.
I, the undersigned, Lisa Cole, being the duly appointed, qualified District Clerk of the Quail Creek
Community Facilities District, Pima County, Arizona, certify that the foregoing Resolution is true,
correct, and accurate copy of Resolution No. 49, passed and adopted at a Voting Meeting of the
Quail Creek Community Facilities District, Pima County, Arizona, held on the 27th day of May
2025, at which a quorum was present and by a vote, voted in favor of the resolution.
Given under my hand this 27th day of May 2025.
Lisa Cole, MMC
District Clerk
Quail Creek Community Facilities District
QCCFD Resolution No. 49 Page 3 of 4
Page 11 of 23
APPROVED AS TO FORM:
Jon Paladini
District Counsel
Quail Creek Community Facilities District
QCCFD Resolution No. 49 Page 4 of 4
Page 12 of 23
EXHIBIT “A”
FISCAL YEAR 2026
QUAIL CREEK COMMUNITY FACILITIES DISTRICT BUDGET
(QCCFD STATEMENTS AND ESTIMATES OF EXPENSES FOR FISCAL YEAR 2026)
Page 13 of 23
EXHIBIT “B”
FORM OF PUBLISHED NOTICE
QUAIL CREEK COMMUNITY FACILITIES DISTRICT
NOTICE OF FILING STATEMENTS AND ESTIMATES AND
NOTICE OF PUBLIC HEARING
NOTICE OF FILING STATEMENTS AND ESTIMATES OF THE OPERATION AND
MAINTENANCE EXPENSES OF THE QUAIL CREEK COMMUNITY FACILITIES
DISTRICT, THE COSTS OF CAPITAL IMPROVEMENTS TO BE FINANCED BY THE AD
VALOREM TAX LEVY, AND THE AMOUNT OF ALL OTHER EXPENDITURES FOR
PUBLIC INFRASTRUCTURE AND ENHANCED MUNICIPAL SERVICES PROPOSED TO
BE PAID FROM THE TAX LEVY AND OF THE AMOUNT TO BE RAISED TO PAY
GENERAL OBLIGATION BONDS OF THE DISTRICT; AND NOTICE OF A PUBLIC
HEARING ON THE PROPOSED FISCAL YEAR 2026 BUDGET OF THE DISTRICT IN THE
AMOUNT OF $1,107,640 INCLUDING A HEARING ON THOSE PORTIONS OF THE
STATEMENTS AND ESTIMATES NOT RELATING TO DEBT SERVICE ON GENERAL
OBLIGATION BONDS.
Notice is hereby given that statements and estimates have been filed in the Office of the District
Clerk of the Quail Creek Community Facilities District of the operation and maintenance expenses
of the District, the costs of capital improvements to be financed by the voter-approved ad valorem
tax levy, and the amount of all other expenditures for public infrastructure and enhanced municipal
services proposed to be paid from the tax levy and of the amount to be raised to pay general
obligation bonds of the District, all of which shall be provided for by the levy and collection of ad
valorem taxes on the assessed value of all the real and personal property in the District. Notice is
further given of a public hearing on the proposed fiscal year 2026 budget of the District, including
(but not limited to) a hearing on those portions of the statements and estimates not relating to debt
service on general obligation bonds, all pursuant to Arizona Revised Statutes §§ 48-716 and 48-
723. Such hearing will be held by the District Board on June 23, 2025, at or after 6:00 p.m. at the
Sahuarita Town Hall Council Chambers, 375 W. Sahuarita Center Way, Sahuarita, Arizona.
Copies of the budget are available from the Office of the District Clerk, 375 W. Sahuarita Center
Way, Sahuarita, Arizona 85629, telephone number: (520) 822-8801; on the Town of Sahuarita
website: www.sahuaritaaz.gov; and at the Pima County Library, Sahuarita Branch, 670 W
Sahuarita Rd, Sahuarita, AZ 85629.
Dated this 27th day of May, 2025.
Shane D. Dille, District Manager
Quail Creek Community Facilities District
Page 14 of 23
Tentative Budget Adoption
Fiscal Year 2026
Board Meeting
May 27, 2025
Page 15 of 23
The District
Formed on September 12, 2005
1,192 acres, all within Sahuarita town limits
Planned build-out @ 2,600 residences
County Assessor’s Info
1,497 residences (58% built out)
94 (+7%) more than last year
69 rental properties
Page 16 of 23
The District
Net Taxable Assessed Values
$60
MILLIONS
$50
+$5.2M $40
+11%
$30
$20
$10
$0
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Page 17 of 23
The District
Tax levying public improvement district
Finance acquisition and maintenance of public infrastructure and facilities
Bond election authorized $30M bond capacity and debt service
property tax
$12.66M GO bonds issued in 2006 (term 2030)
$4.33M outstanding principal
Page 18 of 23
The District
Relationship to Town
Legally separate entity
Part of the Town’s financial reporting entity
Governmental Accounting Standards Board (GASB)
Blended component unit
Special Revenue Fund
Does not separately issue financial reports.
Page 19 of 23
FY2026 Budget:
$1,107,640
Balanced
Sources: Uses:
$1,107,640 $1,107,640
vs 2025 Budget
0.2%
Page 20 of 23
District Revenues & Sources
Total: $1,107,640 Investments, Fund Balances
$5,280 , 1% $13,300
1%
Property
Taxes O&M
$149,040
13%
Tax Rate:
$2.26/$100 NTAV
Lower by:
$0.14/$100 NTAV
Property Taxes
Debt Svc,
$940,020 , 85%
Page 21 of 23
District Expenditures
Total: $1,104,650
Debt
Service, • Administration
Operations,
$953,320 , $154,320 , 14%
• Street/ROW Maintenance
86% • QCVM Park
Page 22 of 23
Resolution
Approves FY2026 Tentative Budget
Tentative Budget filed and made available
District Clerk and website
Establishes a public hearing and notice for final budget
adoption
June 23, 2025
Page 23 of 23
Get email alerts for Sahuarita
A daily email when new agendas and minutes are posted.