Susanville Municipal Airport Commission
Regular MeetingSusanville, CA · November 18, 2021
Agenda
CITY OF SUSANVILLE
66 N. Lassen Street • Susanville CA
Paul Clark, Vice Chair
Dan Weaver • Robert Tyndall • William Heyland
Susanville Municipal Airport Commission
Regular Susanville Municipal Airport Commission Meeting • City
Council Chambers
Thursday, November 18, 2021 – 3:00 PM
Call meeting to Order
Roll Call of Commissioners Present
1. AGENDA APPROVAL: (Additions and/or Deletions)
2. APPROVAL OF MINUTES:
2.A Consider approval of minutes from the October 14, 2021 Meeting
3. CORRESPONDENCE/INFORMATION:
4. BUSINESS FROM THE FLOOR: Any person may address the Commission at this time upon any
subject not on the agenda within the jurisdiction of the Commission. However, any matter that
requires action will be referred to staff for a report and action at a subsequent
meeting. Presentations are subject to a five-minute limit.
5. PUBLIC COMMENT: Any person may address the Board at this time to comment on any subject
on or not on the agenda. However, the Board may not take action on an item not on the agenda
other than direct staff to agendize the matter at a future meeting.
6. NEW BUSINESS:
7. CONTINUING BUSINESS:
7.A Taxiway A Project Update
7.B Hangar 3 & 4 Update
7.C Airport Financials Review
8. AIRPORT MANAGERS REPORT:
9. COMMISION ITEMS:
10. ADJOURN
Next meeting date to be held on December 14, 2021.
1
I, Jolene Arredondo, certify that I caused to be posted notice of the regular meeting scheduled for
November 18, 2021 in the areas designated on November 15, 2021.
2
AGENDA ITEM NO. 2.A
Action Item
SUSANVILLE MUNICIPAL AIRPORT COMMISSION AGENDA ITEM
Submitted By: Jolene Arredondo, Administrative Services
Action Date: November 18, 2021
SUBJECT: Consider approval of minutes from the October 14, 2021 Meeting
PRESENTED BY: Dan Newton, City Administrator
SUMMARY: Attached for the Commission's review are the minutes from the
October 14, 2021 Meeting.
FISCAL IMPACT: None.
ACTION REQUESTED: Motion to approve October 14, 2021 Special Meeting Minutes
ATTACHMENTS:
211014_SMAC_Draft.pdf
3
SUSANVILLE MUNICIPAL AIRPORT COMMISSION
Regular Susanville Municipal Airport Commission Meeting Minutes
THURSDAY, OCTOBER 14, 2021 – 3:00 PM
Roll Call of Councilmembers Present: William Heyland, Robert Tyndall, Dan Weaver
Absent: Paul Clark
Call meeting to Order
Meeting was called to order at 3:37 PM
Roll Call of Commissioners Present
Commissioners present: Bob Tyndall, Bill Heyland, Dan Weaver
Staff members present: Dan Newton, City Administrator; Bob Godman, Acting Public Works Director
1. AGENDA APPROVAL:
Moved by Dan Weaver; seconded by William Heyland to approve agenda.
Motion : 1 - 0
Voting For: Robert Tyndall
Voting Against: None
2. APPROVAL OF MINUTES:
2.A Consider approval of minutes from the May 20, 2021 Special Meeting
Motion to approve May 20, 2021 Special Meeting Minutes susanville-
municipal-airport-commission-_minutes_summary.pdf
Moved by Dan Weaver; seconded by William Heyland to .
Motion : 3- 0
Voting For: William Heyland, Robert Tyndall, Dan Weaver
Voting Against: None
3. CORRESPONDENCE/INFORMATION:
City Administrator, Dan Newton stated that there was no correspondence.
4. BUSINESS FROM THE FLOOR: None.
5. PUBLIC COMMENT: None.
6. NEW BUSINESS:
6.A CARES Act Funding
Information Only
4
Dan Newton provided a review on the documentation provided in the staff report for
CARES Act funding. Commissioner Heyland asked for a report back on the money the City
has available and the timeline to expend it. The description of the timeline in the FAA
documentation is somewhat unclear.
cares-act-airport-grants-faqs.pdf
6.B Prioritizing Airport Projects
Information Only
Commissioners held a discussion regarding projects at the Airport. Commissioner Tyndall
provided a letter including some of the items that need to be addressed. The list included: 1)
Fixing leaking water pipes behind old Hangars; 2) Fork lift needs brakes repaired/replaced;
3) Stripe Runway; 4) New flooring needed in pilots' lounge (FBO); 5) New paint needed in
the pilots' lounge; 6) New paint needed in pilots' lounge; 7) New AC and lighting needed in
pilots' lounge; 8) Patch cement on Hangar 9 apron; 9) Fix electrical issues in Hangar 4 in a
timely manner so it can be rented out; 10) Fix issues in Hangar 3 in a timely manner so it
can be rented out.
Commissioner Heyland clarified some of the items on his list. The lighted windsock item was
intended to address the windsock at the end of 11, not necessarily to install a lighted
windsock, but to plan for a lighted windsock by purchasing the appropriate windsock such
that lighting could be added at a later date.
Commissioner Weaver asked if there was any information or work being done regarding the
Airport as it relates to economic development. More could be done in that area to promote
the Airport as an economic producers within the region. Commissioner Weaver also
commented on the planned fence project and its status.
7. CONTINUING BUSINESS:
7.A Hangar 3 & 4 Update
Discussion Item
Dan Newton provided an update on the Hangar 4 electrical improvements. Commissioner
Tyndall is working as a volunteer and would like a dumpster delivered to clean up Hangar
3. Commissioner Tyndall also said that the hole in the concrete in front of Hangar 9 is still
open and inquired about the rent for Hangar 9.
7.B Taxiway A Project Update
Information only
Dan Newton provided an update on the Taxiway A Reconstruction Project. The project will
most likely be wintered down due to weather and will begin in the late spring or early
summer of 2022.
5
7.C City Administrator's Report
Information only
No report provided.
8. AIRPORT MANAGERS REPORT: No report provided.
9. COMMISION ITEMS: No report provided.
10. ADJOURN
Moved by Dan Weaver; seconded by William Heyland to adjourn
Motion Carried: 3 - 0
Voting For: William Heyland, Robert Tyndall, Dan Weaver
Voting Against: None
Next meeting date to be held on November 11, 2021.
________________________________________
Airport Commissioner
Approved On:
Submitted By:
_______________________________
Dan Newton, City Administrator
6
AGENDA ITEM NO. 7.A
Discussion Item
SUSANVILLE MUNICIPAL AIRPORT COMMISSION AGENDA ITEM
Submitted By: Jolene Arredondo, Administrative Services
Action Date: November 18, 2021
SUBJECT: Taxiway A Project Update
PRESENTED BY: Dan Newton, City Administrator
SUMMARY: An update on the Taxiway A project will be provided at the meeting.
FISCAL IMPACT: None.
ACTION REQUESTED: Information only
ATTACHMENTS:
7
AGENDA ITEM NO. 7.B
Discussion Item
SUSANVILLE MUNICIPAL AIRPORT COMMISSION AGENDA ITEM
Submitted By: Jolene Arredondo, Administrative Services
Action Date: November 18, 2021
SUBJECT: Hangar 3 & 4 Update
PRESENTED BY: Dan Newton, City Administrator
SUMMARY: Staff will provide an update on the status of work required to be
completed on Hangars 3 & 4.
FISCAL IMPACT:
ACTION REQUESTED: Discussion Item
ATTACHMENTS:
8
AGENDA ITEM NO. 7.C
Discussion Item
SUSANVILLE MUNICIPAL AIRPORT COMMISSION AGENDA ITEM
Submitted By: Jolene Arredondo, Administrative Services
Action Date: November 18, 2021
SUBJECT: Airport Financials Review
PRESENTED BY: Dan Newton, City Administrator
SUMMARY: For the Commission's review, attached are the Airport's revenues in
comparison to budget.
FISCAL IMPACT: None
ACTION REQUESTED: Information Only
ATTACHMENTS:
211115_Airport.pdf
9
CITY OF SUSANVILLE
INCOME STATEMENT
REVENUES WITH COMPARISON TO BUDGET
FOR THE 5 MONTHS ENDING NOVEMBER 30, 2021
AIRPORT
BUDGET YTD ACTUAL ENCUMBRANCE % EARNED UNEARNED % UNEARNED
PUBLIC WORKS
AIRPORT-OPERATIONS
7201-430-81-3341 STATE OF CA - CALTRANS 10,000.00 .00 .00 .00 10,000.00 100.00
7201-430-81-3611 INTEREST REVENUE 10.00 .00 .00 .00 10.00 100.00
7201-430-81-3613 NET INCREASE(DECREASE) FMV .00 ( 2.46) .00 .00 2.46 .00
7201-430-81-3620 AIRPORT - LEASES 90,000.00 50,527.41 .00 56.14 39,472.59 43.86
7201-430-81-3701 AIRPORT - FLOWAGE FEES 14,000.00 4,387.95 .00 31.34 9,612.05 68.66
7201-430-81-3703 COMMERCIAL OPERATOR FEES 20,000.00 10,801.90 .00 54.01 9,198.10 45.99
TOTAL AIRPORT-OPERATIONS 134,010.00 65,714.80 .00 49.04 68,295.20 50.96
TOTAL PUBLIC WORKS 134,010.00 65,714.80 .00 49.04 68,295.20 50.96
TOTAL FUND REVENUE 134,010.00 65,714.80 .00 49.04 68,295.20 50.96
FOR ADMINISTRATION USE ONLY 42 % OF THE FISCAL YEAR HAS ELAPSED 11/15/2021 10:58AM PAGE: 1
10
CITY OF SUSANVILLE
INCOME STATEMENT
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 5 MONTHS ENDING NOVEMBER 30, 2021
AIRPORT
BUDGET YTD ACTUAL ENCUMBRANCE % EXPENDED UNEXPENDED % UNEXP.
PUBLIC WORKS
AIRPORT-OPERATIONS
7201-430-81-4100 REGULAR EMPLOYEES 24,415.00 .00 .00 .00 24,415.00 100.00
7201-430-81-4101 4% VACANCY RATE ( 1,089.00) .00 .00 .00 ( 1,089.00) ( 100.00)
7201-430-81-4120 TEMPORARY EMPLOYEES .00 7,527.84 .00 .00 ( 7,527.84) .00
7201-430-81-4221 SOCIAL SECURITY CONTRIBUTIONS 1,514.00 504.56 .00 33.33 1,009.44 66.67
7201-430-81-4222 MEDICARE 354.00 118.00 .00 33.33 236.00 66.67
7201-430-81-4260 WORKERS' COMPENSATION 732.00 244.16 .00 33.36 487.84 66.64
7201-430-81-4293 STATE UNEMPLOYMENT 220.00 .00 .00 .00 220.00 100.00
7201-430-81-4340 TECHNICAL SVCS 7,400.00 2,400.00 4,800.00 97.30 200.00 2.70
7201-430-81-4431 REPAIR AND MAINTENANCE-MISC 1,500.00 309.00 .00 20.60 1,191.00 79.40
7201-430-81-4434 REPAIR AND MAINTENANCE-FACILIT 1,899.00 .00 .00 .00 1,899.00 100.00
7201-430-81-4510 INSURANCE AIRPORT HANGARS 3,250.00 1,805.00 .00 55.54 1,445.00 44.46
7201-430-81-4511 INSUR.AIRPORT OWNER OPER. LIAB 4,996.00 1,730.00 .00 34.63 3,266.00 65.37
7201-430-81-4512 INSUR.AIRPORT AIR SHOW LIAB 442.00 185.00 .00 41.86 257.00 58.14
7201-430-81-4524 INTERNAL SVCS ADMIN 48,280.00 20,115.00 .00 41.66 28,165.00 58.34
7201-430-81-4525 INTERNAL SVC PW/ENG 10,604.00 4,420.00 .00 41.68 6,184.00 58.32
7201-430-81-4530 COMMUNICATIONS 529.00 252.28 .00 47.69 276.72 52.31
7201-430-81-4610 SUPPLIES - GENERAL 142.00 32.96 .00 23.21 109.04 76.79
7201-430-81-4622 ELECTRICITY 6,600.00 1,346.46 .00 20.40 5,253.54 79.60
7201-430-81-4623 PROPANE 2,700.00 .00 .00 .00 2,700.00 100.00
7201-430-81-4641 POSTAGE 81.00 .00 .00 .00 81.00 100.00
7201-430-81-4770 DEPRECIATION EXPENSE 172,545.00 .00 .00 .00 172,545.00 100.00
7201-430-81-4810 TAXES, FEES, PERMITS & CHARGES 2,349.00 2,348.90 .00 100.00 .10 .00
TOTAL AIRPORT-OPERATIONS 289,463.00 43,339.16 4,800.00 16.63 241,323.84 83.37
TOTAL PUBLIC WORKS 289,463.00 43,339.16 4,800.00 16.63 241,323.84 83.37
TOTAL FUND EXPENDITURES 289,463.00 43,339.16 4,800.00 16.63 241,323.84 83.37
REVENUE OVER (UNDER) EXPENDITURES ( 155,453.00) 22,375.64 ( 4,800.00) 11.31 ( 173,028.64) ( 111.31)
FOR ADMINISTRATION USE ONLY 42 % OF THE FISCAL YEAR HAS ELAPSED 11/15/2021 10:58AM PAGE: 2
11
CITY OF SUSANVILLE
INCOME STATEMENT
REVENUES WITH COMPARISON TO BUDGET
FOR THE 5 MONTHS ENDING NOVEMBER 30, 2021
AIRPORT CIP FUND
BUDGET YTD ACTUAL ENCUMBRANCE % EARNED UNEARNED % UNEARNED
AIRPORT CIP
7202-430-81-3613 NET INCREASE (DECREASE) FMV .00 ( 4.08) .00 .00 4.08 .00
TOTAL DIVISION 81 .00 ( 4.08) .00 .00 4.08 .00
TOTAL AIRPORT CIP .00 ( 4.08) .00 .00 4.08 .00
TOTAL FUND REVENUE .00 ( 4.08) .00 .00 4.08 .00
FOR ADMINISTRATION USE ONLY 42 % OF THE FISCAL YEAR HAS ELAPSED 11/15/2021 10:58AM PAGE: 3
12
CITY OF SUSANVILLE
INCOME STATEMENT
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 5 MONTHS ENDING NOVEMBER 30, 2021
AIRPORT CIP FUND
BUDGET YTD ACTUAL ENCUMBRANCE % EXPENDED UNEXPENDED % UNEXP.
AIRPORT CIP
AIRPORT-HANGAR 3&4 ELECTRICAL
7202-430-84-4100 REGULAR EMPLOYEES 2,000.00 .00 .00 .00 2,000.00 100.00
7202-430-84-4610 SUPPLIES - GENERAL 2,642.00 .00 .00 .00 2,642.00 100.00
TOTAL AIRPORT-HANGAR 3&4 ELECTRICAL 4,642.00 .00 .00 .00 4,642.00 100.00
AIRPORT-TAXIWAY RECONSTRUCTION
7202-430-85-4100 REGULAR EMPLOYEES 1,000.00 .00 .00 .00 1,000.00 100.00
7202-430-85-4330 PROFESSIONAL SVCS 1,500.00 .00 .00 .00 1,500.00 100.00
TOTAL AIRPORT-TAXIWAY RECONSTRUCTIO 2,500.00 .00 .00 .00 2,500.00 100.00
TOTAL AIRPORT CIP 7,142.00 .00 .00 .00 7,142.00 100.00
TOTAL FUND EXPENDITURES 7,142.00 .00 .00 .00 7,142.00 100.00
REVENUE OVER (UNDER) EXPENDITURES ( 7,142.00) ( 4.08) .00 ( .06) ( 7,137.92) ( 99.94)
GRAND TOTAL REVENUE 134,010.00 65,710.72 .00 49.03 68,299.28 50.97
GRAND TOTAL EXPENDITURES ( 296,605.00) ( 43,339.16) ( 4,800.00) ( 16.23) ( 248,465.84) ( 83.77)
TOTAL NET REVENUE(EXPENDITURES) ( 162,595.00) 22,371.56 ( 4,800.00) 10.81 ( 180,166.56) ( 110.81)
FOR ADMINISTRATION USE ONLY 42 % OF THE FISCAL YEAR HAS ELAPSED 11/15/2021 10:58AM PAGE: 4
13
Get email alerts for Susanville
A daily email when new agendas and minutes are posted.