Special Budget & Finance Committee
Special MeetingTumwater, WA · June 13, 2025
Minutes
TUMWATER BUDGET & FINANCE COMMITTEE
MINUTES OF VIRTUAL SPECIAL MEETING
JUNE 13, 2025 Page 1
CONVENE: 3:00 p.m.
PRESENT: Chair/Mayor Debbie Sullivan and Councilmembers Peter Agabi, Michael
Althauser, and Eileen Swarthout.
Staff: Assistant City Administrator Kelly Adams, Finance Director Troy
Niemeyer, Senior Accountant Nissa Musselman and Executive Assistant
Brittaney McClanahan.
APPROVAL OF
MINUTES:
BUDGET &
FINANCE
COMMITTEE,
MAY 23, 2025:
MOTION: Councilmember Althauser moved, seconded by Councilmember Swarthout,
to approve the minutes of May 23, 2025 as presented. A voice vote approved
the motion.
2025 Assistant McClanahan described the interview process for applicants for 2025
COMMUNITY Community Human Services Program funding. The program was established to
HUMAN provide funding to organizations providing human services to Tumwater
SERVICES residents.
PROGRAM
INTERVIEWS:
TUMWATER Justine Capra, Secretary, Tumwater Education Foundation, described the
EDUCATION purpose of the Principals’ Emergency Fund. The Foundation offers programs to
FOUNDATION: students and staff within the Tumwater School District. In 2016, the Foundation
expanded to include the Principals’ Emergency Fund to assist in removing
common barriers for students to maximize their full potential. The next
fundraising breakfast is scheduled on September 15, 2025 followed by another
breakfast in October 2025. Funds raised are distributed equally to all schools in
the Tumwater School District. Funds are distributed through the Principals’
Emergency Fund to provide basic emergent needs such as clothing, utility
assistance, medical care, food, shelter, and other barriers that could restrict
students from maximizing their full potential. Ms. Capra reviewed statistics on
how funds were used last year.
Councilmember Swarthout recused from voting on the application as she serves
on the Board of Directors for the Foundation.
SAFEPLACE: Ryan Cole, Development Director, SafePlace, reported SafePlace is based in
Olympia serving survivors of sexual and domestic violence in Thurston County.
SafePlace operates Thurston County's only shelter for survivors of domestic
TUMWATER BUDGET & FINANCE COMMITTEE
MINUTES OF VIRTUAL SPECIAL MEETING
JUNE 13, 2025 Page 2
violence (DV). The Community Services team provides weekly drop-in
advocacy, legal advocacy, and a DV support group. In addition to those
programs, SafePlace offers a Housing Program to help survivors quickly find
safe and stable housing; a 24/7 Sexual Assault (SA) Program offering emergency
hospital call assistance and a SA support group; and a Youth and Prevention team
that works in schools (K-12) to teach youth about healthy boundaries, consent,
and to become peer-advocates among their friends and peer groups. Any funding
amount from the City will be dedicated to client assistance using gift cards to
meet different needs, such as transportation, school supplies, food, clothing, and
other needs. SafePlace also serves Tumwater residents in need of support.
BIG BROTHERS Keith Ann Campbell, Executive Director, Big Brothers Big Sisters of
BIG SISTERS OF Southwest Washington, said the mission of Big Brothers Big Sisters of
SOUTHWEST Southwest Washington (BBBS) is to create and support one-to-one mentoring
WASHINGTON: relationships that ignite the power and promise of youth to achieve their full
potential. The organization serves five counties to include Thurston County. The
organization seeks to change the lives of children facing adversity and operates
in rural and urban communities. Children are paired with screened and trained
volunteer adult mentors in the community who play an important role in the
child’s life by providing educational support, helping develop social skills, and
fostering a friendship that will help them achieve early success and prevent
negative behaviors. Funds are used to support the salaries and expenses of
background checks and training of volunteers. The area is experiencing a mental
health crisis as well as a funding crisis. Funding received by BBBS for the last
10 years from the state was eliminated this year. BBBS has served the Tumwater
community for several years working with children at Peter G. Schmidt
Elementary School. BBBS plans to expand services to Bush Middle School in
fall 2025 to address the growing problems of substance abuse and fighting.
Tumwater funds would support Tumwater youth and programs in Tumwater.
Ms. Campbell addressed questions concerning the relationship between BBBS
and Tumwater HOPES. During the pandemic, the partnership between the two
organizations declined. Recent contacts between the organizations reactivated
the partnership to expand services to Bush Middle School. Tumwater Hopes
provided funding of $12,000.
CIELO (CENTRO Karlah Ramirez-Tanori, Executive Director, CIELO, reported CIELO
INTEGRAL supports critical, direct services for low income and underserved residents of
EDUCATIVO Tumwater. CIELO is a community-based nonprofit established in 1996,
LATINO DE dedicated to providing free and accessible education, advocacy, and basic needs
OLYMPIA: support to individuals and families in the South Sound region. Services are
available to everyone. CIELO welcomes all individuals seeking support
regardless of background, language, income, or immigration status. CIELO—
ensures no one falls through the cracks due to barriers in accessing traditional
systems. CIELO serves a broad and diverse community and focuses on outreach
to residents who are often left out of mainstream services due to language access,
TUMWATER BUDGET & FINANCE COMMITTEE
MINUTES OF VIRTUAL SPECIAL MEETING
JUNE 13, 2025 Page 3
documentation challenges, or systemic gaps in care. Many Tumwater families
are experiencing housing insecurity, underemployment, or are navigating
essential systems without English fluency. Through bilingual case management,
interpretation services, housing referrals, and emergency assistance (including
rental and utility support), CIELO helps stabilize families and connect them to
long-term resources that promote self-sufficiency and dignity.
Ms. Ramirez-Tanori responded to questions and reassured members that any
amount of funding provided by the City would help support services to include
providing utility bill assistance for electricity, gas, and trash services.
GARDEN-RAISED Savannah Dresbach, Garden Project Manager, GRUB, reported the mission
BOUNTY (GRUB): of GRUB is healthy food, healthy people, and healthy community. The Garden
Project is a program offering free food gardens for low-income residents in the
community. Each spring, GRUB builds up to 40 backyard gardens with many
located in Tumwater. GRUB also provides other programs focused on food
sovereignty. Last spring, GRUB constructed one garden in Tumwater for an
elderly resident. The cost of each garden is approximately $500 covering
supplies, gas, labor, and administrative overhead. Free seeds and plant starts are
provided to gardeners. Community volunteers assist in building gardens in
conjunction with gardeners. Gardeners and the public are able to attend monthly
gardening workshops on composting, pollinators, and native plants, etc.
TOGETHER! Diana Perez and Courtney Prothero, Interim Co-Directors for Community
Schools Program and Community Schools Managers, presented information
on the services provided by TOGETHER!
The Tumwater Community Schools Program addresses the opportunity gap
between low-income students and their higher-income peers by removing
barriers to learning. The mission is to transform a school into a place where
educators, community organizations, families, and students can work together to
strengthen conditions for student learning and healthy development. The
systematic approach leverages community resources and provides wraparound
support for K-12 students and their families. The result of those efforts contribute
to improving attendance and graduation rates among vulnerable, high-risk
student populations as well as improving food and housing security to help
Tumwater School District youth and families thrive in the community. The
program has existed in Tumwater for over ten years. Over the last ten years, the
needs of the community have changed and grown requiring changes in the
program to accommodate those needs. The program provides one-on-one case
management to address barriers to stability and meeting needs for success.
Within the schools, school resource centers provide hygiene and dental supplies,
clothes and shoes, school supplies and other items students and families struggle
to obtain in their community. The program provides translation and
interpretative support for students, families, and school officials. The goal is to
increase inclusivity and engagement and close any gaps that may exist.
TUMWATER BUDGET & FINANCE COMMITTEE
MINUTES OF VIRTUAL SPECIAL MEETING
JUNE 13, 2025 Page 4
TOGETHER partners with other community partners to help focus on filling the
gaps to services and resources. In 2023/2024 the organization served over 260
students and families. The annual golf tournament raised $20,000 with over
$100,000 distributed in client assistance.
FAMILY Maija Glasier Lawson, Family Support Services of South Sound, reported
SUPPORT Family Support Center of South Sound was founded in 1992 to provide families
SERVICES OF with children and survivors of domestic violence/sexual assault with coordinated
SOUTH SOUND: supportive services to accomplish the updated mission of “Working Together to
Strengthen All Families and Survivors.” Family Support Center of South Sound
(FSC) operates as a ‘one stop shop’, co-locating with multiple government and
nonprofit organizations in a single location thereby reducing the number of
places a family or survivor in crisis must go to for services, resources, and
support. Annually, the organization serves approximately 5,500 individuals
across the different programs. Primary programs include Coordinated Entry,
Homeless Family Services, Family Shelter Program, Family Resource Services,
Family Justice Center, Parent and Child Education, and Pathways.
The Family Resource Services (FRS) program is the organization’s oldest
program, and is intended to support any family with any kind of need, regardless
of income, barriers, household size, etc. The program is ‘first come, first served’
and follows a low barrier approach aimed at offering the support and/or
reasonable accommodations necessary to screen families in rather than out. Most
often, families in the FRS program seek support to address a housing-related
crisis, such as past-due rent, late utility payments, housing search assistance, or
application fee payment. Family Resource Services Navigators provide
individualized support, including homeless prevention and problem-solving
conversations, rental assistance, connecting families to community resources,
employment support, assistance applying for mainstream benefits, gas cards,
childcare access, parent education, domestic violence advocacy, flexible
financial assistance, and other supportive services. From January to November
2024, Washington experienced the highest number of evictions with Thurston
County one of nine counties breaking eviction records. Ms. Lawson shared some
statistics from the Tumwater School District for the 2024.2025 school year.
Approximately 2,300 students were considered low-income and 173 of those
students experienced homelessness. The FRS Program is to ensure those students
do not become homeless. The program supported approximately 58 Tumwater
families (174 parents and children). The funding proposal of $3,000 would fund
approximately 100 hours of Navigator support.
COMMITTEE Director Niemeyer reported the combined funding requests total $37,000 with a
DISCUSSION: budget availability of $15,000. Staff prepared an option of funding each
applicant equally at $2,143. Alternatively, the committee could deliberate on
individual funding amounts.
TUMWATER BUDGET & FINANCE COMMITTEE
MINUTES OF VIRTUAL SPECIAL MEETING
JUNE 13, 2025 Page 5
Members discussed the timing of the City’s receipt of Community Development
Block Grant (CDBG) funding. Staff affirmed the next round of CDBG funding
for the City is in 2026. Members discussed the amount of CDBG funds each
organization received from either the City or other jurisdictions.
Last year, the committee recommended funding weighted amounts for
applicants. Members discussed the potential of an applicant unable to complete
a project because of a smaller award. It was noted that none of the applicants
indicated any impacts to programs/projects if funding awards were less than the
requested amount.
The committee reviewed a spreadsheet of funding amounts requested by each
applicant. Following additional discussion, the committee recommended
allocating the budget of $15,000 equally among all applicants:
• Big Brothers/Big Sisters of Southwest Washington $2143
• CIELO (Centro Integral Educativo Latino de Olympia) $2143
• Family Support Services of South Sound $2143
• Garden-Raised Bounty $2143
• SafePlace $2143
• TOGETHER! $2143
• Tumwater Education Foundation $2143
Total $15,001
YEAR-TO-DATE Director Niemeyer focused the update on sales tax and other revenue sources.
BUDGET Following the first quarter of 2025, the City’s sales tax revenue was 2.77% above
UPDATE: the budget forecast for sales tax. May sales tax revenue totaled $782,965
reflecting an increase over April sales tax; however, based on 2024 sales tax
revenue, the amount is lower by nearly $64,000. Year-to-date on a month-to-
month basis, sales tax revenue has reduced by $40,000 or nearly 5% over 2024
sales tax revenue. The 2025 budgeted amount for sales tax is $11,010,527. Year-
to-date collections totaled $3,948,398 reflecting a loss of 5.8% or $638,000.
Councilmember Swarthout inquired about the possibility of identifying the
sources of retail sales tax to identify whether the reductions can be attributed to
tariffs, reduced purchasing activity, or other reasons. Director Niemeyer said the
data is not identified by source. It is also important to protect the confidentiality
of individual taxpayer data. However, staff can aggregate the data to provide
more detail.
Mayor Sullivan noted that the City also receives a considerable amount of sales
tax from new construction. More details identifying the different sources of
retail, construction, and larger retail sales tax would be helpful.
TUMWATER BUDGET & FINANCE COMMITTEE
MINUTES OF VIRTUAL SPECIAL MEETING
JUNE 13, 2025 Page 6
Director Niemeyer noted that staff is monitoring sales tax closely and if the trend
continues, it could account for a revenue shortfall at the end of the year of
approximately $1 million to $1.5 million.
The new Proposition 1 Public Safety sales tax was not collected until April with
the City receiving revenue in April and May. Year-to-date collection is $434.726
or 6.25% more than the budgeted amount.
The collection of Business & Occupation tax was strong during the first four
months of the year. Year-to-date, collection is 7.5% more than budgeted.
Utility tax collections are in the positive. Building permits reflect a 91%
collection of expected building permit revenue. Medic One revenue is behind
because of the billing process. Several sustainability grants were received before
scheduled. Miscellaneous taxes are comprised of several state-shared revenue
sources reflecting a slight reduction (liquor tax, marijuana tax, motor vehicle
excise tax, etc.). Parks and Recreation revenue is less but the summer season
should result in an increase in revenue.
Overall, for general fund revenue, year-to-date reflect collections of 44% which
exceeds the budget of 41% for year-to-date despite the loss in sales tax revenue.
Director Niemeyer reviewed expenditures. All general fund department
expenditures are less than budgeted. If the trend continues, it will help offset any
revenue shortfall the City might encounter.
Director Niemeyer reviewed the status of the Enterprise Funds for utilities and
the golf course.
ADJOURNMENT: With there being no further business, Chair Sullivan adjourned the meeting
at 4:28 p.m.
Prepared by Valerie L. Gow, Recording Secretary/President
Puget Sound Meeting Services, psmsoly@earthlink.net
Agenda
SPECIAL BUDGET & FINANCE COMMITTEE
MEETING AGENDA
Online via Zoom and In Person at
Tumwater City Hall, Council Conference
Room, 555 Israel Rd. SW, Tumwater, WA
98501
Friday, June 13, 2025
3:00 PM
1. Call to Order
2. Roll Call
3. Approval of Minutes: Budget & Finance Committee, May 23, 2025
4. 2025 Community Human Services Program Interviews (Executive Department)
5. Year-to-date budget update (Finance Department)
6. Adjourn
Meeting Information
All committee members will be attending remotely. The public are welcome to attend in person, by
telephone or online via Zoom.
Watch Online
https://us02web.zoom.us/j/86163732963?pwd=r3652XtyUz98GEpRISafsAaWYCxxBi.1
Listen by Telephone
Call (253) 215-8782, listen for the prompts and enter the Webinar ID 861 6373 2963 and Passcode
594114.
Public Comment
The public may submit comments by sending an email to council@ci.tumwater.wa.us, no later than
5:00 p.m. the day before the meeting. Comments are submitted directly to the Committee members
and will not be read individually into the record of the meeting.
Post Meeting
Video of this meeting will be recorded and posted on our City Meeting page: https://tumwater-
wa.municodemeetings.com.
Accommodations
The City of Tumwater takes pride in ensuring that people with disabilities are able to take part in, and
benefit from, the range of public programs, services, and activities offered by the City. To request an
accommodation or alternate format of communication, please contact the City’s ADA Coordinator
directly, call (360) 754-4129 or email ADACoordinator@ci.tumwater.wa.us. For vision or hearing
impaired services, please contact the Washington State Relay Services at 7-1-1 or 1-(800)-833-6384.
Get email alerts for Tumwater
A daily email when new agendas and minutes are posted.