City Council - Regular Meetings
Regular MeetingWebster Groves, MO · May 20, 2025
Minutes
Exhibit 1
From: Thomas Knaup <knaup@att.net>
Sent: Thursday, May 22, 2025 2:38 PM
To: Nakazono, Katie <nakazonok@webstergrovesmo.gov>
Subject: Re: Comments
Caution: This is an External Message - Please be cautious when opening links or
attachments
Thanks. This isn't verbatim but it's close. Tom K
I was confused then concerned then angry... however...
Pope Leo counsels build bridges. So
Inclusion...Simple logical practical principle of decision making.
Not a woke concept in this context. In fact I learned about it in 1982 at McDonnell
Douglas. Inclusion means include stakeholders in the decision making process.
Yield better decisions, buy in, most importantly less rework
Not one person in Webster Gardens was contacted. No one determined how are green
spaces are used.
1. Don't poison the ground our children play on
2. Don't poison the ground my neighbors congregate on and my dogs romp on
3. Don't poison the ground that supports a wide range of wildlife
4. Have open, honest, proactive, conversations.
5. It is obvious to me that there is not a single, silver bullet solution. Examine each
parcel and find solutions that fit.
Exhibit 2
From: Laura Schulz <pluckerschulzfamily@gmail.com>
Sent: Saturday, May 24, 2025 9:21 AM
To: Nakazono, Katie <nakazonok@webstergrovesmo.gov>
Subject: Re: Comments
Caution: This is an External Message - Please be cautious when opening links or
attachments
The following summarizes my public comments during the City Council meeting on
5/20/25:
• My name is Laura Schulz, and I live at 1519 Gardenia Dr., also in Webster
Gardens. I think the email our neighborhood sent to the city earlier today does a
good job of summarizing our position, namely that we are asking the city to
stop/pause the pocket prairies project, answer our questions, and engage with us
to find solutions. I just wanted to add a few things. Two words come to mind
about this project: Frustration and optimism. I will address frustration first. In my
profession, transparency and accountability matter. Process also matters, and I
think we can all agree that the process was absent here. We are frustrated about
that. Although some of the planned pocket prairies are in industrial areas, many of
them--particularly in South Webster--are in residential neighborhoods. In our
neighborhood, although the City's communication posted on social media only
referenced Jonquil, the City sprayed islands on Jonquil, Holly, Tulip, and
Gardenia. We have about 10 islands in our neighborhood, with three being
tiny/small, and the remaining seven being medium and large. This project is
slated to occur on not just one, not just two, not just three, not just four, not just
five, not just six, but seven of our medium and large islands--all of the medium and
large islands. I find it fitting that the council members were talking in the working
meeting just prior to this meeting about how important it is to encourage front
porches because they encourage socialization and contribute to the "social fabric"
of the community. The islands in our neighborhood are central to the social fabric
of our neighborhood. They are where we gather to meet for neighborhood
parties, for impromptu conversations, and for other reasons. And our neighbors
have spent money and time taking care of those islands when the City abdicated
its duties years ago and stopped maintaining them. I now want to talk about
optimism. We are optimistic that the City will pause this project, engage with us,
and find solutions. In closing, I ask that you don't ruin the social fabric of our
neighborhood.
Please let me know if you have any questions, and thanks for your help.
Happy Memorial Day!
Laura Schulz
Exhibit 3
From: Alexandria Schulz <alexkschulz@gmail.com>
Sent: Thursday, May 22, 2025 3:21 PM
To: Nakazono, Katie <nakazonok@webstergrovesmo.gov>
Subject: Re: Comments
Caution: This is an External Message - Please be cautious when opening links or
attachments
Hello. Attached below is a summary of my comments.
I believe that these so-called “pocket prairies” are threatening the tightly woven
community of Webster Groves. I have fun memories of visiting the neighborhood islands
with my sister as a young kid, and even sometimes now that we are grown. I see so many
neighborhood kids using them nowadays just like my sister and I, and I don’t want them
to lose that. In addition, the islands are used for nearly all of our community gatherings,
whether it be our Oktoberfest festival, or our neighborhood island concerts. If the pocket
prairies are put in place, both my neighborhood and other communities will lose this
community space-something that would be detrimental for years to come. I urge council
to listen to the views of someone who has grown up with these neighborhood islands.
They have been such an impactful part of my life, many times in ways that I didn’t even
realize until later on. Please listen to my concerns, and reconsider these pocket prairies.
Thanks,
Alexandria Schulz
Exhibit 4
Turf Grass
to Native
Prairie
Conversion
May 20, 2025
Exhibit 4
Promote ecological stewardship within Minimize the environmental impact of
parklands and the broader community operations and promote resource
conservation through the implementation
of sustainable practices
Exhibit 4
Exhibit 4
Exhibit 4
Exhibit 4
“Infiltration- ...study “Rain gardens are built to “A single hour of
reported an infiltration rate reduce runoff by operation of a new
of 7.5 inches per hour in capturing gasoline lawn mower can
native switchgrass,... stormwater...results show emit the same amount of
urban sidewalk grass an 82 percent reduction volatile organic
reported an infiltration rate in stormwater from the compounds and nitrogen
of .29 inches per hour” street” oxides as driving a new
car for 45 miles.”
Plus string trimmer and blower, plus the
actual vehicle to drive to all 20 sites @ 15
visits per summer.
Exhibit 4
Our goal with the prairie restoration is to create a resilient, low-maintenance landscape that
supports pollinators, improves soil and water quality, and provides natural habitat for native birds
and wildlife. Once established, native prairies reduce the need for mowing and chemical
treatments, making them safer and more sustainable in the long run. They also help reduce
erosion, sequester carbon, and contribute to overall ecosystem health—right here in our
community.
Herbicide applications will take place at the below areas in May, July, and September:
1. Gardenia Drive 11. 404 Oak Steet
2. Jonquil Drive 12. West Frisco Ave
3. Holly Drive 13. East Frisco Ave
4. Tulip Drive 14. 500 Block Theatre Lane
5. S. Elm Avenue 15. Summit and Greeley
6. Old E. Watson Road 16. Tuxedo and Yeatman
7. Ronald Drive 17. North and South Kirkham Industrial
7. Girard Drive 18. 353 Atalanta Avenue
8. Sunningwell Drive 19. 900 Block Marshall
9. Ridge Drive 20. 800 block of Marshall
10. 1400 Block of Grant and Fieldcrest
Exhibit 4
Grow Native.org
“may require
multiple
applications of
herbicide over the
course of a year”
Exhibit 4
MO Wild Ones
“control weeds
with as little use of
herbicide as
practical.”
Exhibit 4
Missouri Prairie
Foundation
“herbicide treatment of
existing vegetation is
necessary.*”
“*Another option...cover
an area with clear plastic
for at least four weeks.”
Exhibit 4
MO Department
of Conservation
“Use a broad
spectrum herbicide,
one that kills both
grasses and
broadleaf plants. To
kill tough grasses
like fescue, you may
need to spray the
field twice”
Exhibit 4
USDA
“Late May - Apply
glyphosate
herbicide to the
area to be planted
after green up”
Exhibit 4
Tall Grass
Prairie Center
Exhibit 5
Introduced by Councilmember Smith, Seconded by Mayor Arnold
Withdrawn for future consideration
BUDGET AMENDMENT FORM
Author: Smith Second:
Increase Increase
Amount: $550,000 Account Code: Reserve/Fund Balance
Decrease Decrease
Amount: -- Account Code: --
For multiple line-item changes, attach a separate sheet or detail them on back
I am submitting this budget adjustment to remodel Fire
Station One. Firefighters provide one of the essential
services that offer safety for our community. Our
firefighters' role extends beyond extinguishing fires; they
are our first responders in medical emergencies, rescue
operations, and disaster relief efforts. Firefighters are
Describe the essential to keeping our community safe. The remodel of
intended Fire House One was not included in the construction of
outcome of Fire House Two. It was a grave error not to update Fire
the motion: House One simultaneously through the bond issue.
Firefighters endure physically and mentally demanding
shifts, often working long hours in high-stress
environments. Updating their sleeping quarters is
essential for several reasons:
• Rest and Recovery – Quality sleep is crucial for
cognitive function, reaction time, and overall health.
Comfortable, quiet areas help firefighters recharge
between emergency calls.
• Health and Safety – Modern sleeping quarters
incorporate better air circulation and temperature
control, reducing respiratory issues.
• Mental Well-Being – Firefighters frequently deal with
traumatic events. Private, well-designed sleeping
Exhibit 5
areas offer a space for decompression and
emotional resilience.
• Efficiency- With quick access to response gear,
thoughtful layouts help firefighters transition swiftly
from rest to action when the alarm sounds.
Additional reasons to add individual dorms are listed
below:
• General privacy- specifically gender privacy for
male, female, and transgender, aligns with the DEI
and Inclusivity with the City.
• Reduce post-COVID-19 airborne and flu sickness
and return air to lessen the risk of re-breathing from
the current open space.
• Quality of Life in the Firehouse
o When the ambulance receives a call and only
the ambulance is needed, the dorm lights and
tones go off, waking everyone up. With
individual dorms, rooms can be programmed
to be alerted only to that specific unit number.
Our current Fire Station Alerting Box is
capable of this so that the call can be
compartmentalized.
o Unnecessary interrupted sleep harms
physiological and mental health, specifically for
critical decision-making.
o C-Pap breathing machines
o Snoring
o Lighting
• Safety
Exhibit 5
o With the number of beds toward the Firehouse
Poles, egress is challenging due to the maze
of bedding.
• Study Spaces
o With an open dorm configuration, there are no
study spaces for firefighters and Captains to
read at any time of the day. Individual dorms
will provide a space to accommodate this
setting regardless of the time of day.
It is essential to consider the timing of the
construction project in relation to inflation, rising
material costs, labor, and contractor availability.
Investing reserve funds to modernize Firehouse
One is a strategic decision that enhances safety,
improves operational efficiency, long-term cost
savings, and reinvests taxpayer dollars for the
community's well-being.
FOR FINANCE USE ONLY
Finance
Amendment #: Checked:
VOTE YES NO
Arnold Adopted:
Bliss
Franklin Finance
Smith Entered:
Alexander
Hixson-Shepherd
Hasemeier Confirmed:
Exhibit 6
Yes: Arnold, Bliss, Franklin, Smith, Alexander, Hixson-Shepherd, Hasemeier
Noes:--
Pass
BUDGET AMENDMENT FORM
Author: Arnold Second: Bliss
Increase Increase
Amount: Account Code:
Decrease Decrease
Amount: $4,000 Account Code: 01-01-08-718
For multiple line-item changes, attach a separate sheet or detail them on back
Business Development Commission:
Change FY26 budget allocation to $6,000 from $10,000
Describe the
intended
outcome of Reflected in the Special Events line of the Boards and Commissions
the motion:
budget.
FOR FINANCE USE ONLY
Finance
Amendment # Checked:
VOTE YES NO
Arnold Adopted:
Bliss
Franklin Finance
Smith Entered:
Alexander
Hixson-Shepherd
Hasemeier Confirmed:
Exhibit 7
Yes: Arnold, Bliss, Franklin, Smith, Alexander, Hixson Shepherd, Hasemeier
Noes: --
Pass
BUDGET AMENDMENT FORM
Author: Councilmember Hixson ShepherdSecond: Arnold
Increase Increase
Amount: -- Account Code: --
Decrease Decrease
Amount: -- $200,000 Account Code: -- 25-02-57-902
For multiple line-item changes, attach a separate sheet or detail them on back
Remove $200,000 in funding in the Large Capital Replacement Fund
account. This amendment does two things:
• Removes funding for the ambulance re-mount (in proposed
Describe the budget at $300,000).
intended • Maintains $100,000 in funding for the downpayment on the new
outcome of Fire Pumper Truck that was originally planned for the Capital
the motion: Improvement Fund.
FOR FINANCE USE ONLY
Finance
Amendment #: CC-LCAP-01 Checked:
VOTE YES NO
Arnold Adopted:
Bliss
Franklin Finance
Smith Entered:
Alexander
Hixson-Shepherd
Hasemeier Confirmed:
Exhibit 8
Yes: Arnold Bliss, Franklin, Smith, Alexander, Hixson Shepherd, Hasemeier
Pass
Noes: --
BUDGET AMENDMENT FORM
Author: Councilmember Franklin Second: Arnold
Increase Increase
Amount: - $100,000 Account Code: -- 26-01-55-21-901
Decrease Decrease
Amount: -- $100,000 Account Code: -- 26-02-57-901
For multiple line-item changes, attach a separate sheet or detail them on back
The FY26 Proposed Capital Improvement Plan allocated $100,000 for
Fire Department medical equipment, which is only necessary if a
new/remounted ambulance it put into service.
Describe the
intended This amendment reallocates that $100,000 to a non-department-
outcome of specific account within the Capital Improvement Fund for unanticipated
the motion: capital needs that may occur.
FOR FINANCE USE ONLY
Finance
Amendment #: CC-CIP-02 Checked:
VOTE YES NO
Arnold Adopted:
Bliss
Franklin Finance
Smith Entered:
Alexander
Hixson-Shepherd
Hasemeier Confirmed:
Exhibit 9
Amendment Vote (See Below for Details
Yes: Arnold, Bliss, Franklin, Smith, Alexander, Hixson Shepherd, Hasemeier
Noes:--
Vote as Amended
BUDGET AMENDMENT FORM
Yes: Bliss Franklin Hasemeier
Noes: Arnold, Smith, Alexander, Hixson Shepherd
Fail 4:3 Author: Jamie Hasemeier Second: Pam Bliss
Increase Increase
Amount: $60,000- $85,000 Account Code:
Decrease Decrease
Amount: Account Code:
For multiple line-item changes, attach a separate sheet or detail them on back
Expand the Sustainabilty Coordinator position to FTE.
Some of the responsibites can include, but will not be limited to:
Reach across departments and B/C to educate stakeholders
on greenhouse gas reduction via energy efficiency, fleet transition, etc
Integrate sustainability considerations across the organization
(waste reduction, walkability, bikeability, native plants, energy efficiency, etc)
Serve as a critical resource to both staff and residents by introducing
Describe the climate change solutions and initiatives.
intended
outcome of Work with regional partners to implement CAPs (County, EW gateway, STL)
the motion: Assist with implementation of stormwater master plan, comp plan,
Amendment Introduced by Councilmember Franklin, Seconded by Councilmemeber Hasemeier:
Motion to amend that for this year, the half FTE be funded from the Climate Resiliance Fund and then
determined as needed in future fiscal years.
FOR FINANCE USE ONLY
Finance
Amendment # Checked:
VOTE YES NO
Arnold Adopted:
Bliss
Franklin Finance
Smith Entered:
Alexander
Hixson-Shepherd
Hasemeier Confirmed:
Exhibit 10
Withdrawn (Until Actual Design is Available
BUDGET AMENDMENT FORM
Author: Jamie Hasemeier Second: Pam Bliss
Increase Increase
Amount: $5,000 Account Code:
Decrease Decrease
Amount: Account Code:
For multiple line-item changes, attach a separate sheet or detail them on back
Establish a "Request for Proposals" and design submittal process
to create a flag that visually communicates an
understanding of our city's values.
Describe the
intended
outcome of
the motion:
FOR FINANCE USE ONLY
Finance
Amendment # Checked:
VOTE YES NO
Arnold Adopted:
Bliss
Franklin Finance
Smith Entered:
Alexander
Hixson-Shepherd
Hasemeier Confirmed:
Exhibit 11
Introduced by Councilmember Hixson Shepherd, Seconded by Mayor Arnold
Yes: Arnold, Bliss, Franklin, Smith, Alexander, Hixson Shepherd, Hasemeier
Noes:--
Pass BUDGET AMENDMENT FORM
Author: Hixson Shepherd Second:
Increase Increase
Amount: -- Account Code: --
Decrease Decrease
Amount: -- $4,975 Account Code: --
For multiple line-item changes, attach a separate sheet or detail them on back
Budget:
The FY25 budget was $5550 and only $219.85 has been spent.
The FY26 budget request is $9,925, recommend reducing it to $4,950.
Should the GSAC accomplish goals and desire more funding, they are
encouraged to use the establish Funding Request process.
Describe the
intended
outcome of
the motion:
FOR FINANCE USE ONLY
Finance
Amendment #: Checked:
VOTE YES NO
Arnold Adopted:
Bliss
Franklin Finance
Smith Entered:
Alexander
Hixson-Shepherd
Hasemeier Confirmed:
Exhibit 12
From: Laura Rose <lauramaerose@gmail.com>
Sent: Friday, May 30, 2025 4:53 PM
To: Nakazono, Katie <nakazonok@webstergrovesmo.gov>
Subject: Re: Comments
Caution: This is an External Message - Please be cautious when opening links or
attachments
Sorry for the delay, this is more or less what I said!
Laura Rose
1412 Holly Dr, Webster Groves, MO 63119
I want to start by stating that I agree with the city's goal of restoring prairie spaces that
support pollinators, improve soil and water quality, and provide natural habitat for native
birds and wildlife. That said, I'm disappointed with the way the city has gone about
implementing this plan. First, I don't think that starting off the process with herbicides to
kill off the existing vegetation in the sites selected for pocket prairies aligns with the
project's goals of supporting pollinators and native species or improving soil and water
quality, particularly when there are other ways to achieve prairie restoration without the
use of toxic chemicals.
Secondly, I'm disappointed with the plan to convert several neighborhood islands to
priaire spaces without any communciation with the neighbors or understanding of how
these spaces contribute positively to the charachter or our neighborhoods. Many of the
spaces slated for conversion, such as those adjacent to the railroad and highway, present
great opportunities to restore prairies, but that is not the case in Webster Gardens.
At this evening's work session, council members discussed front facing garages and it
was suggested that WG residents have large backyards for socializing. In Webster
Gardens, our homes are smaller, as are many of our yards. The islands, where we
socialize and hold neighborhood events, are part of the social fabric. We request that the
city allow us to continue maintaining the islands in our neighborhood ourselves and allow
us to use this community space for the benefit of those who live hrre and to look for
opportunities to partner with us to plant native species that we mutually agree are
beneficial.
Laura Rose
lauramaerose@gmail.com
Agenda
Please note, residents can share comments in-person, virtually via Zoom using the
“Raise Hand” option, during the Regular Meeting, via email or U.S. mail. Written
comments will not be read aloud at the meetings. All speakers will be allowed three
minutes. Instructions on listening through phone or computer to the meetings are
available at www.webstergrovesmo.gov/568/Virtual-Meeting-Instructions.
CITY OF WEBSTER GROVES
COUNCIL WORK SESSION AGENDA
DATE: TUESDAY – MAY 20, 2025
6:30 P.M.
LOCATION – CITY HALL
#4 E. LOCKWOOD AVENUE
IN-PERSON
AND VIRTUALLY
1. BOARD AND COMMISSION INTERVIEWS
2. REVIEW REGULAR AGENDA
3. MAYOR/COUNCIL/CITY MANAGER ISSUES/MEETING UPDATES
4. TOPIC:
• Front Facing Garages
5. APPOINTMENTS TO BOARDS/COMMISSIONS
6. EXECUTIVE (CLOSED SESSION)
RE: 1. ATTORNEY-CLIENT PRIVILEGED COMMUNICATIONS
[MO. STATUTE 610.021 (1)]
2. REAL ESTATE [MO. STATUTE 610.021 (2)]
3. PERSONNEL [MO. STATUTE 610.021 (3)]
4. NEGOTIATED CONTRACT [MO. STATUTE 610.021 (12)]
7. ADJOURNMENT
CITY OF WEBSTER GROVES
CITY COUNCIL MEETING
DATE: TUESDAY – MAY 20, 2025
7:30 P.M.
LOCATION–CITY HALL-#4 E. LOCKWOOD
IN-PERSON
AND VIRTUALLY
Please note, residents can share comments in-person, virtually via Zoom, using the
“Raise Hand” option, via email or U.S. mail. Written comments will not be read aloud at
the meetings. All speakers will be allowed three minutes. Instructions on listening through
phone/computer to meetings available at:
www.webstergrovesmo.gov/568/Virtual-Meeting-Instructions
Welcome to the regular meeting of the City Council. We welcome questions, ideas and
comments from persons in attendance. Members of the audience may, however,
comment only when recognized by the Mayor or Mayor ProTem if the Mayor is
absent. We ask that comments be limited to three minutes in order to complete the
agenda within a reasonable time. Comments concerning items not on the agenda should
be made during the Remarks of Visitors section of the agenda, near the beginning of the
meeting.
I. ROLL CALL
II. PROCLAMATION
- National Public Works Week
III. REMARKS FROM THE COMMUNITY AND VISITORS
IV. NEW BUSINESS - MAYOR, COUNCILMEMBERS, CITY ATTORNEY,
CITY MANAGER
V. NEW BUSINESS
1. Council Vote Re: Flying Pride Flag
2. Resolution #2025-25 – Designating the City of Webster Groves as a Blue Shield
City as Offered by the State of Missouri and to Commit to Public Safety and
Reducing Violent Crime Within Webster Groves
3. Budget Amendments for FY-2026
VI. APPROVAL OF CONSENT AGENDA
1. Approval of Minutes – May 6, 2025
VII. APPOINTMENTS TO BOARDS AND COMMISSIONS
VIII. EXECUTIVE (CLOSED SESSION)
RE: 1. ATTORNEY-CLIENT PRIVILEGED COMMUNICATIONS
[MO. STATUTE 610.021 (1)]
2. REAL ESTATE [MO. STATUTE 610.021 (2)]
3. PERSONNEL [MO. STATUTE 610.021 (3)]
4. NEGOTIATED CONTRACT [MO. STATUTE 610.021 (12)]
IX. ADJOURNMENT
Individuals who require an accommodation (sign language, interpreter, listening
devices, etc.) to participate in the meeting should contact the City Clerk at 314-963-
5318 (fax number 314-963-7561) or Relay Missouri at 1-800-735-2966 (TDD) at least
two working days prior to the meeting.
NEXT REGULAR MEETING DATE: TUESDAY – JUNE 3, 2025
PLEASE NOTE: AUGUST 5, 2025 COUNCIL MEETING IS CANCELED
RESOLUTION 2025-25
DESIGNATING THE CITY OF WEBSTER GROVES AS A BLUE SHIELD CITY AS
OFFERED BY THE STATE OF MISSOURI AND TO COMMIT TO PUBLIC SAFETY
AND REDUCING VIOLENT CRIME WITHIN WEBSTER GROVES
WHEREAS, the State of Missouri through the Governor’s Safer Missouri Initiative has
offered Missouri counties, towns, and cities an opportunity to be designated
as Blue Shield cities [MO Executive Order 25-03]; and
WHEREAS, the City of Webster Groves recognizes law enforcement is essential for the
safety and security of its residents, the community, and its visitors, and wishes to be
designated a Blue Shield City; and
WHEREAS, the City of Webster Groves believes engagement between the community
and law enforcement plays a critical role in reducing crime and is committed to public
safety, and the reduction of violent crime.
NOW, THEREFORE, BE IT RESOLVED by the Council of the City of Webster Groves,
Missouri, that the City of Webster Groves is committed to the designation of the Missouri
Blue Shield city and developing community partnerships related to public safety and crime
reduction within Webster Groves.
Passed and approved on this _______ day of ________, 2025.
__________________________________________
Mayor
ATTEST:
______________________________________
City Clerk
CITY OF WEBSTER GROVES
May 6, 2025
The City Council met this date in a regular session, in-person in the Council Chambers, and via
Zoom, at 7:41 p.m.
Present at Roll Call: Mayor Laura Arnold
Councilmember Pam Bliss
Councilmember David Franklin
Councilmember Emerson Smith
Councilmember Karen D. Alexander
Councilmember Emily Hixson Shepherd
Councilmember Jamie Hasemeier
A quorum was present.
Also present: Dr Marie Peoples, City Manager
Neil Bruntrager, City Attorney
Katie Nakazono, City Clerk
RECOGNITIONS & PROCLAMATIONS
• May was proclaimed Asian American and Pacific Islander Heritage Month.
• The week of May 4 – 10 was designated Local Government Week.
REVIEW OF VOTES
Mayor Arnold announced the April 8, 2025 election results [Exhibit 1].
REMARKS FROM THE COMMUNITYAND VISITORS
Lynette Andre, 60 N Bompart Ave, addressed pedestrian safety concerns during the Community
Days Carnival.
Lea Ann Coates, 427 Clark, [Exhibit 2].
Terri Williams, [Exhibit 3].
Lisa Johnson, Colonial Village, [Exhibit 4].
NEW BUSINESS - MAYOR, COUNCILMEMBERS, CITY ATTORNEY, CITY
MANAGER
No New Business.
UNFINISHED BUSINESS
BILL #9280 THIRD READING
On motion of Councilmember Hasemeier, seconded by Councilmember Bliss, BILL #9280 – AN
ORDINANCE AUTHORIZING THE CITY MANAGER TO RENEW A TEN-YEAR
SUBSCRIPTION WITH THE ST. LOUIS COUNTY EMERGENCY
COMMUNICATIONS COMMISSION (ECC) FOR PORTABLE, MOBILE AND BASE
STATION RADIOS, having been introduced and read twice on April 15, 2025, was taken up by
its title and read a third time and placed upon its passage to become Ordinance #9280.
May 06, 2025
Mayor Arnold called for the vote on Bill #9280.
AYES: BLISS, FRANKLIN, SMITH, ALEXANDER, HIXSON SHEPHERD, HASEMEIER,
ARNOLD
NOES: NONE
Mayor Arnold stated the Bill was approved.
NEW BUSINESS
NEW REVENUE STREAM DISCUSSION
Ms. Shannon Creighton of Gilmore & Bell PC presented Council with revenue options [Exhibit
5]. She noted for disclosure that she is also a resident of Webster Groves. She limited her
discussion to the 4 best options: Economic Development Sales Tax, City-Wide Transportation
Development District (TDDs), Fire Protection Sales Tax, and a Real Estate/Personal Property Tax.
Council inquired about what qualified for Federal grant matching on economic development. Ms.
Creighton said that it’s anything that would attract people to Webster Groves, including
stormwater projects, smart technology, Community Days, Police/Fire overtime, etc. She also
clarified for Council that these revenue streams are different than sales taxes that are broken up
like the Where Does Your Money Go dollar poster display [Exhibit 5, slide 37]. The City would
realize 100% of these streams.
In response to Council questions, Ms. Creighton said TDDs can be set up as special districts within
Webster, city-wide, or multi-city for larger scaled projects such as the recently completed Eager
Rd & Highway 40/Hanley Rd development that included St. Louis County, Bi-State, and the cities
of Brentwood and Maplewood. TDD funding sources are designated at the creation of the TDD
and would apply to any taxable sales within the district. TDDs are often tied to economic
development. Since TDDs are separate political subdivisions, there is an elected board to distribute
the monies. Typically, TDDs are not residential, so qualified voters are usually business/property
owners within the district. There could also be an administrator to assist with filings and reporting,
and sometimes multi-jurisdiction TDDs could misalign with Council wishes.
Director of Finance & Workforce Services Gregory Donovan continued the revenue conversation
[Exhibit 5]. He presented Council with options that focus on Webster Groves budget management
while avoiding using reserves.
Council asked Mr. Donovan to explain to voters why taxes have not dropped since 2004. He said
that while valuations have increased, rates have decreased, but tax revenue is still allowed to
increase. And, the 1980 Missouri Constitution Hancock Amendment prevents tax windfalls, thusly
capped at 5% or the CIP, whichever is less. Additionally, the amendment gives voters some control
over property taxes by requiring them to vote for increases or reset the tax rate. The 2025 CIP is
set at 2.9%. New building in teardown scenarios are an exception and the property owner cannot
build new/bigger and realize a benefit.
Council asked for clarification of potential tax increases in property tax funded accounts (General,
Street Improvement, Pension, and Debt). Mr. Donovan referenced the Where Does Your Money
Go dollar slide [Exhibit 5, slide 37]) and indicated that each receiving entity sets their own rates
2
May 06, 2025
for disbursement. The total tax rate per $100.00 is $6.8792. Our portion is currently around .6 or
$0.61 of the $6.8792. If the City asks voters for an increase, it would double the General and Street
Improvement funds, and add 50% to the Pension Fund. The Debt Fund would not increase. This
would mean a median property tax increase of about $200.00 per home in Webster Groves. And
because of the Hancock Amendment, rates would be forced back down in a couple of years.
Council asked, should they go forward and ask voters for a tax increase, how would they educate
voters in order to make an informed decision. Dr. Peoples suggested that this increase is tied
directly to municipal goods and services—public works, safety, and other resident services. Mayor
Arnold summarized Council’s position as not prepared for a First and Second Reading of the
upcoming agenda item, Bill 9281. Council agreed with her statement that they were not ready. Dr.
Peoples asked if Council had an idea of a timeline when they would like to revisit this topic. Mayor
Arnold suggested maybe June 17th after the scheduled Reserve discussion. Council is aware of
election filing deadlines and costs related to timing as well as the goal to relieve pressure on the
General Fund.
BILL #9281 – FIRST & SECOND READING
Council did not address this Bill related to proposed tax increases. (See above New Revenue
Discussion.)
Budget Amendments for FY2026
Exhibit 6 through Exhibit 12.
CONSENT AGENDA
Councilmember Franklin made a motion, seconded by Councilmember Bliss, to approve the
Consent Agenda.
Prior to the vote, Councilmember Hixson Shepherd asked for clarification on Resolution #2025-
19, calling for 2 consulting companies for the Service Center. Public Works Director Sinan
Alpaslan stated Melo Price & Associates LLP is the contractor of record, but that David Mason &
Associates is a sub-contractor for Melo Price. David Mason & Associates will be working on the
civil concept narrative (architecture) aspect of the project.
Mayor Arnold called for the vote on the Consent Agenda.
AYES: FRANKLIN, SMITH, ALEXANDER, HIXSON SHEPHERD, HASEMEIER, ARNOLD,
BLISS
NOES: NONE
Mayor Arnold stated that the Consent Agenda was approved.
The following Consent Agenda was approved:
• Approval of Minutes - April 15, 2025
• Resolution #2025-19 - Authorizing the City Manager to Enter into an Agreement for
Consulting Services Related to the Service Center Addition
• Resolution #2025-20 - Authorizing the City Manager to Enter into a Contract with Tyler
Technologies, Inc., to Migrate the City’s “On-Premise” Version of Tyler New World,
Executime, and Associated Modules, and for Yearly Hosting of Tyler Content Manager for
the Finance Department, and Amending the Budget for FY-2025
3
May 06, 2025
• Resolution #2025-21 - Authorizing the City Manager to Purchase a Boom Truck for the
Public Works Department, and Amending the Fiscal Year 2025 Budget
• Resolution #2025-22 - Authorizing the City Manager to Purchase a Dump Truck for the
Public Works Department, and Amending the Fiscal Year 2025 Budget
• Resolution #2025-23 - Authorizing the City Manager to Purchase Three Vehicles for the
Police Department, and Amending the Budget for Fiscal Year 2025
• Resolution #2025-24 - Amending Resolution #2025-02 Authorizing the City Manager to
Enter into a Contract for the Demolition of the Structure(s) at 834 N. Forest and 838 E.
Pacific
APPOINTMENTS TO BOARDS AND COMMISSIONS
No New Appointments.
Executive (Closed) Session
Councilmember Bliss called for a motion, which was seconded by Councilmember Hixson
Shepherd, to go into Executive Closed Session per Personnel [MO Statute 610.021 (3)], and
Negotiated Contract [MO Statute 610.021 (12)].
Mayor Arnold called for the vote to go into Executive (Closed) Session.
AYES: SMITH, ALEXANDER, HIXSON SHEPHERD, HASEMEIR, ARNOLD, BLISS,
FRANKLIN
NOES: NONE
Mayor Arnold stated that the Council would go into Executive (Closed) Session.
Adjournment
There being no further business to come before the City Council, the meeting was adjourned at
10:33 p.m. on motion of the Mayor, duly seconded.
PASSED AND APPROVED this ____ day May of 2025.
________________________
Mayor
______________
City Clerk
4
Exhibit 1
Exhibit 2
Exhibit 2
Exhibit 3
Mayor Arnold, Council Members Hasameyer,
Alexander, Franklin, Bliss, Smith, and Hixson
Shepherd, my name is Terri Williams and I served
as Mayor of Webster Groves from 1994-1998.
In the words of Eleanor Roosevelt, I am asking you
“To do the thing which you think you cannot do” and
that is to come out from behind the dias, stand up,
and speak out against the juggernaut of fascism that
is destroying our democracy at every level of
government.
All of you ran for office to make a difference. All of
you swore an oath to uphold the Constitution.
Representative Ann Wagner and Senators Hawley
and Schmitt have apparently forgotten the oath they
also took, as they work with Trump to establish a
nationwide authoritarian agenda.
Exhibit 3
Our government has been gutted by DOGE; the
repercussions will affect local communities for
decades. What are you doing to defend democracy
against this onslaught?
Writing letters to politicians ARE important but it is
not enough. On April 2, Mayor Arnold, you and the
Council sent a letter to our federal office holders
expressing concern about FEMA and the
Department of Transportation.
In the time you submitted that letter, FEMA has
ended the BRIC grant program. Billions of dollars
in emergency FEMA funds have been stalled.
What is the game plan when disaster funding is no
longer available to assist homeowners WHEN, not
IF, a major weather event hits?
Exhibit 3
Trump’s TARIFF TAXES are in effect and will
immensely impact the housing market, individual
purchasing power, and business viability. What is the
strategy to make sure that Webster’s small businesses
do not go under due to the whims of a wannabe
dictator?
RFK Jr., has upended decades of vaccine and other
scientific research that directly affects the Webster
Groves community - especially children and older
residents. Trump wants to eliminate the Narcan
program for first responders. What is in place to protect
the health of all of your constituents?
On April 28, Trump issued an executive order that
authorizes military support for local law enforcement
operations. It threatens to prosecute state and local
officials who seek to regulate police departments’ use
of their powers or who work to integrate police forces.
Authoritarian leaders decide what constitutes a
crime…and due process be damned.
Exhibit 3
When Webster police officers, under orders from
DC, detain international students or arrest those of
us who participate in peaceful demonstrations, what
will be your position?
Our U.S. Representatives and Senators are not
doing enough…OR they are complicit. We need our
LOCAL officials to stand up and speak out NOW.
You have a duty and the platform to help stop the
decimation of our democracy and protect the rule of
law. Mayors and council members can and do make
a big difference regarding what happens at the
federal level. I KNOW the power you have because
along with my city council, and mayors and
councils across the country, we were able to stop
not only shipments of nuclear waste through our
communities to Yucca Mountain in Nevada, we
ended shipments all together.
Exhibit 3
As John Lewis said “Never, ever be afraid to make
some noise and get in good trouble, necessary
trouble”. How? Write a resolution that stands firm on
safeguarding democracy and share it with other
muni’s - like we did with the nuclear waste
resolution; form coalitions with other cities about
federal funding concerns - like some universities
and law firms are pushing back; demonstrate with
your fellow citizens; don’t wait for others to do
something…COURAGE IS CONTAGIOUS. It’s time
for each of you to stand up and speak out.
Exhibit 4
Lisa Johnson City Council Remarks May 6, 2025
It is good to be here on a day honoring those who served in local government. I wish to
talk about the importance of decentralization.
Our current national government is threatening us from too much centralized power
being wielded by the Executive branch.
Starting in January I have been handing out pocket Constitutions to people I meet at
gatherings and classes. I am eager for us to be informed of the lessons of the
Constitution and originally did this to remind us all of the Amendments – what they are,
and that it’s not all about only the Second Amendment.
But in rereading the Constitution I relearned that the first article is about the Legislative
branch. The second article is the Executive branch, to carry out the laws made in
Congress and the Senate. The third article is about the Judicial branch, still holding.
The current President is threatening democracy through overreaching and misusing
powers of the Executive, trying to take over the other two co-equal branches of our
government.
I am speaking out because it is WE who are the base of true democratic power: local
government, which is closest to the individual. “We the People.”
My protest signs now say “We the People” and “Solidarity.”
It is not about democratic or republican parties anymore; it’s about US, the people, and
whether this country can retain its democracy given the current rise of authoritarianism.
There are so many ways to resist. I find my areas to be around “othering.” I partner a
child Holocaust survivor, who speaks to her experience in Nazi Germany. When she
talks, I am chilled to think of the parallels to today. I have been standing out on
Lockwood Avenue with the weekly #BLM vigil since George Floyd’s murder. This May 25
will mark 5 years since his murder. Resistance.
How can the City Council help maximize participation in resisting what is
wrong? Individuals are standing up and speaking out. Please pass this message up the
chain in government so we can make change and say Enough is Enough.
Exhibit 5
REVENUE
OPTIONS
City of Webster Groves
May 2025
Exhibit 5
ECONOMIC
DEVELOPMENT
SALES TAX
Exhibit 5
Economic Development Sales Tax
(RSMo §67.1305)
RATE PURPOSE REQUIRED ACTION
MAXIMUM RATE OF 1/2% ECONOMIC DEVELOPMENT SIMPLE MAJORITY
PURPOSES VOTER APPROVAL
AND
CREATION OF AN EDST BOARD
AND
APPROVAL OF AN EDST PLAN
3
Exhibit 5
At least 20% of the revenue must be used for projects
directly related to long-term economic development
preparation, including the following:
• Acquisition of land
• Installation of Infrastructure – water, wastewater, streets,
sidewalks, stormwater management
• Providing matching dollars for state or federal grants
WHAT IS AN Remaining revenue may be used for, but is not limited to,
the following:
ECONOMIC • Marketing
DEVELOPMENT • Grant and low-interest loan programs for job training,
equipment acquisition, site development and infrastructure
PURPOSE? • Job training programs
• Legal and accounting expenses directly associated with the
economic development planning and preparation process
• Any initiative that would attract people, businesses and/or
investment, leading to economic growth (e.g., smart
technology, holiday displays, landscaping and other City
beautification projects)
Not more than 25% of the revenue may be used for
administrative purposes, including staff and facility costs
4
Exhibit 5
EDST Plan and EDST Board
BEFORE SPENDING FUNDS, CITY MUST:
• PREPARE AN EDST PLAN AND CREATE A 5-MEMBER EDST BOARD
• 3 members appointed by the City
• 1 member appointed by the School District
• 1 member appointed by the County
EDST BOARD
• Advisory Body Only
• Hold Public Hearing on EDST Plan, Economic Development Projects
and Designations of Economic Development Areas
• Make Recommendations to City Council
• Provide Annual Report to City Council and the State
5
Exhibit 5
Voters Approve
City Council
Economic
Creates EDST
Development
Board
Sales Tax
EDST Board holds
City Staff Prepares
public hearing on
EDST Plan
EDST Plan
EDST Board makes City Council
recommendation approves EDST
to City Council Plan
6
Exhibit 5
CITY-WIDE
TRANSPORTATION
DEVELOPMENT
DISTRICT
Exhibit 5
City-Wide Transportation Development District (RSMo
§238.200 et seq.)
SEPARATE POLITICAL LIMITED TO SALES TAX, PROPERTY ONGOING ANNUAL
SUBDIVISION AND BOARD TRANSPORTATION TAX, SPECIAL COMPLIANCE
OF DIRECTORS RELATED PROJECTS ASSESSMENTS, TOLLS
8
Exhibit 5
• Created through the submission of a petition
with the Circuit Court
HOW IS THE • Number of procedural steps including an
election of the qualified voters within the TDD
TDD FORMED? (i.e., the registered voters of the City)
• Formation can take up to a year
______________ ______________________________________
• The Board of Directors is elected by the
qualified voters within the TDD (i.e., the
HOW IS THE registered voters of the City)
OR
TDD GOVERNED? • If the formation petition was filed by two or
more “local transportation authorities” (LTA),
the Board of Directors will consist of (1) the
presiding officer of each LTA and one person
chosen by the governing body of each LTA (2
to 3 LTAs) or (2) the presiding officer of each
LTA (4 or more LTAS)
9
Exhibit 5
FIRE
PROTECTION
SALES TAX
Exhibit 5
Fire Protection Sales Tax
(RSMo §321.242)
RATE PURPOSE REQUIRED ACTION
SOLEY FOR OPERATION OF THE SIMPLE MAJORITY
CURRENTLY IMPOSED CITY’S FIRE DEPARTMENT VOTER APPROVAL
AT THE RATE OF 0.25% -
OPTION TO INCREASE
TO 0.50%
11
Exhibit 5
REAL ESTATE/
PERSONAL PROPERTY
TAX
Exhibit 5
Real Estate/Personal Property Taxes
• City currently imposes real and personal property
taxes for the following purposes:
General municipal
Streets
Pensions
• Currently at maximum rate but could ask the voters
for an increase
• Separate proposition required for each purpose
• Simple majority voter approval required
13
Exhibit 5
ELECTION
DATES AND
FILING
DEADLINES
Exhibit 5
Exhibit 5
SHANNON W. CREIGHTON
SHAREHOLDER
GILMORE & BELL, P.C.
(314) 444-4111
SCREIGHTON@GILMOREBELL.COM
Exhibit 5
Revenue Conversation
Gregory Donovan
Director of Finance and Workforce Services
Exhibit 5
REVENUE SOURCES
Exhibit 5
HOW’S THE CITY FUNDED?
• GENERAL: Wide variety of sources such as Sales Taxes, Property
Taxes, Fees, Utility Taxes, etc.
• STREET IMPROVEMENT: Property Taxes
• DEBT: Property Taxes
• PENSION (100% Police/Fire 40% Non-Uniform): Property Taxes
• CAPITAL IMPROVEMENT: Sales Taxes
• STORM WATER IMPROVEMENT: Sales Taxes
• PARK IMPROVEMENT: Sales Taxes
Exhibit 5
GENERAL FUND REVENUE
(BY SOURCE)
OTHER INCOME PROPERTY TAX
RECREATION FEES 3% 13%
10%
CHARGE FOR SERVICES
INTERGOVERNMENTAL REVENUE
4%
9%
INSPECTION FEES & PERMITS
5% PROPERTY TAX $2,987,054
INTERGOVERNMENTAL
$1,998,000
LICENSES REVENUE
3% SALES TAX $8,725,000
UTILITY TAX $3,320,000
LICENSES $794,850
INSPECTION FEES & PERMITS $1,048,000
FINES $347,000
CHARGE FOR SERVICES $845,700
UTILITY TAX RECREATION FEES $2,338,000
14% OTHER INCOME $735,250
OTHER FINANCING SOURCES
$186,353
(USES)
SALES TAX
TOTAL $23,325,207.00
37%
Exhibit 5
CURRENT STATE
(GENERAL FUND)
Exhibit 5
GENERAL FUND FIVE-YEAR
OUTLOOK (Current Best Case)
CLOSE THE GAP?
• Revenue Growth: 3.02%
• Expense Growth: 3.47%
• 2031 Difference: ($1,994,795)
• “Doable in the short-term but
not Sustainable”
Exhibit 5
GENERAL FUND FIVE-YEAR
OUTLOOK (Current Worst Case)
CLOSE THE GAP?
• Revenue Growth: 3.02%
• Expense Growth: 5.35%
• 2031 Difference: ($4,736,373)
• “Unstainable”
• What changed? Average
Personnel cost increase of 5%
and Contractual Services cost
increase of 6% per annum.
Exhibit 5
GENERAL FUND EXPENDITURES BY
CLASSIFICATION
24
Exhibit 5
WILL IT HAPPEN?
GREEN = REVENUE
RED = EXPENSES
Deficit Spend twice since 2018
Exhibit 5
REVENUE OPTIONS
Exhibit 5
REVENUE OPTIONS (SALES TAX)
• SALES TAX CITY CITY BASE RATE
CITY BASE SALES
• ECONOMIC DEVELOPMENT: ½ Cent = $1,460,000 TAX
• FIRE SALES TAX INCREASE: ¼ Cent = $730,000 WEBSTER
GROVES
1.50% 9.24%
• BENEFITS of INCREASE Brentwood 2.00% 9.74%
• Relieves some pressure within General Fund
Glendale 1.50% 9.24%
Kirkwood 1.50% 9.24%
• Encourage business growth and development Maplewood 1.75% 9.49%
• May relieve some pressure in other Funds Richmond
1.75% 9.49%
Heights
• DRAWBACKS Rock Hill 1.50% 9.24%
• Limited to specific uses Shrewsbury 1.50% 9.24%
• Pushes base rate ahead of surrounding Cities
• “That’s It” – Base Rate Max
REVENUE OPTIONS
Exhibit 5
(PROPERTY TAX)
FY2026
FY2025
RESIDENTIAL ONLY (CY25 PROJECTED
(CY24 RATES)
RATES)
GENERAL* $1,078,373 $1,122,525
STREET IMPROVEMENT $696,589 $724,964
PENSION $1,018,091 $1,060,163
DEBT $1,346,291 $1,566,858
*Residential Property Taxes comprise 4.8% of General Revenue
Exhibit 5
REVENUE OPTIONS
(PROPERTY TAX)
RATE CHANGE
2025
2004 2017 2024 FROM 2004 TO
(NON-BINDING)
2025
GENERAL 0.274 0.193 0.161 0.144 -47%
STREET
0.177 0.139 0.104 0.093 -47%
IMPROVEMENT
PENSION 0.142 0.200 0.152 0.136 -4%
DEBT 0.506 0.241 0.201 0.201 -60%
CITY OF WEBSTER GROVES PROPERTY TAX RATES
(per $100 assessed valuation)
Exhibit 5
REVENUE OPTIONS
(PROPERTY TAX)
• HANCOCK AMENDMENT (1980)
• What is it?: MO Constitutional Amendment affecting property tax income
• Why do we have it?:
• To prevent property tax “windfalls” when property valuations increase
• Allow residents greater control over tax rates
• How does it work?:
• Limits year over year growth of Property Tax income to the taxing entity
• Limit: 5% or CPI, whichever is less (2025: 2.9%)
• Mechanism: Reduces Property Tax Levy (rate)
Exhibit 5
REVENUE OPTIONS
(PROPERTY TAX)
• CURRENT WEBSTER GROVES PROPERTY TAX RATE
(PER $100 IN ASSESSED VALUATION)
• $6.8792
• UPSHOT
• Assessed Valuation = 19% of Home Value
• Easy Math: Home Value of $1,000,000 = $190,000 in Assessed Valuation
• $190,000/$100 = $1,900
• $1,900 X $6.8792 = $13,070.48
Exhibit 5
WHERE DOES IT GO?
SAINT LOUIS COUNTY: 5.60%
WEBSTER GROVES SCHOOL SPECIAL SCHOOL
COMMUNITY COLLEGE: 3.73%
DISTRICT: 56.49% DISTRICT: 14.05%
ZOO/MUSEUM DISTRICT: 3.39%
WEBSTER LIBRARY: 2.80%
CITY OF WEBSTER
MSD, ROADS, PRODUCTIVE LIVING BOARD, STATE
GROVES: 9.20% OF MISSOURI: 4.74%
Exhibit 5
WHERE DOES IT GO?
• CITY OF WEBSTER GROVES (9.2% of Tax Bill)
• $0.618 (2024 Rate)
• GENERAL: $0.161 (26%)
• STREET IMPROVEMENT: $0.104 (16.8%)
• PENSION: $0.152 (24.6%)
• DEBT: $0.201 (32.5%)
• WEBSTER GROVES MEDIAN HOME VALUE: $371,000
• Median Property Tax: $4,849.15
• GENERAL: $113.49
• STREET IMPROVEMENT: $73.31
• PENSION: $107.14
• DEBT: $141.68
• TOTAL: $435.63
Exhibit 5
PROPERTY TAX INCREASE?
MATCH 2025
MEDIAN TAX
2004 2017 PERSONAL INCREASE TO
INCREASE
PROPERTY MATCH
GENERAL 0.274 0.193 0.28 0.136 $95.87
STREET
0.177 0.139 0.181 0.088 $62.03
IMPROVEMENT
PENSION 0.142 0.200 0.200 0.064 $45.11
DEBT 0.506 0.241 0.201 0.000 $0.00
TOTAL 1.099 0.773 0.862 0.288 $203.01
Exhibit 5
PROPERTY TAX INCREASE?
FY2026 MATCH PERSONAL
FY2025 INCREASE
(PROJECTED) PROPERTY
GENERAL $1,078,373 $1,122,525 $2,182,688 $1,060,163
STREET
$696,589 $724,964 $1,410,952 $685,988
IMPROVEMENT
PENSION $1,018,091 $1,060,163 $1,559,063 $498,900
DEBT $1,346,291 $1,566,858 $1,566,858 N/A
Exhibit 5
PROPERTY TAX INCREASE?
Exhibit 5
QUESTIONS?
Exhibit 5
FY2025 Q3 Budget Review
AND
FY2026 Proposed
Budget and
Recommendations
Gregory Donovan, Director of Finance &
Workforce Services
Exhibit 5
FY2026 Budget
Materials
www.webstergrovesmo.gov/budget
39
Exhibit 5
AGENDA FOR DISCUSSION
• FY25 Budget Overview
• Review Bottom-line Numbers of Proposed
FY26 Budget
• Budget Amendments Discussion
40
Exhibit 5
Budget Calendar
• April 15 – Present City Manager’s Proposed
Budget
• May 6 – Presentation of Business Districts
Annual Reports, Discussion of all Board &
Commissions Annual Reports/Budget Requests,
Overall Budget Review, Budget Amendments
• June 3 - Budget Amendments, Public Hearing
on Budget.
• June 17 - Budget Amendments in regular
meeting, Budget Adoption.
41
Exhibit 5
FY2025 3RD QUARTER
BUDGET
PERFORMANCE
42
Exhibit 5
FY2025 ALL FUNDS
BUDGET ACTUAL YTD % YTD THIS POINT FY24
REVENUE $45,440,519 $38,238,265 84% $23,275,294 (77%)
EXPENSES $43,650,940 $24,046,837 55% $19,352,030 (64%)
Data as of March 31, 2025
43
Exhibit 5
INVESTMENT REPORT HIGHLIGHTS
Total Investments Total Liquidity Ratio
and Cash Investments
53% / 47%
$43,967,661.24 $12,871,317.21 (Liquid / Illiquid)
Yield Spread Weighted Avg Yield
1.41% - 5.12% 4.13%
Data as of March 31, 2025
44
FY2026 PROPOSED
Exhibit 5
BUDGET ASSUMPTIONS
• Sales Tax Income: 0% Increase
• Real Estate Tax Revenue: 2.9% Increase
• Insurance Premiums and Related Costs: 10%+ Increase
• Interest Income: Flat to slight decline
Not Included
• Police CBA cost increases
Exhibit 5
FY2026 ALL FUNDS*
2025 AMENDED 2025 BUDGET 2026 PROPOSED 2026 OVER
BUDGET ESTIMATES BUDGET (UNDER) 2025
REVENUE $45,440,519 $45,000,416 $31,897,322 ($13,543,197)
EXPENSES $43,650,940 $42,882,509 $39,498,127 ($4,152,813)
NET GRAND TOTAL $1,789,579 $2,117,907 ($7,600,805)**
*Prop W (Destination WG!) Revenue and Expenses in FY2025. There will be significant Prop W expenses in FY26 but no Prop W Revenue.
**2.78MM is Prop W and $1.9MM is Stormwater Master Plan Spending
46
Exhibit 5
FY2026 GENERAL FUND
2025 AMENDED 2025 BUDGET 2026 PROPOSED 2026 OVER
BUDGET ESTIMATES BUDGET (UNDER) 2025
REVENUE $22,517,523 $22,508,481* $23,325,207 $807,684
EXPENSES $22,921,698 $21,659,204 $24,511,810 $1,590,112
NET GRAND TOTAL ($404,175)** $849,277 ($1,186,603)
*Includes $500,000 KVC Building Permit Income
**Includes Council Amendments for Stipends, Concrete Finishers and IT Analyst
47
Exhibit 5
RESERVE
SPENDING
• $186,353 from Grant
and Prop W Funds to
General Fund
• $1.18MM from General
Fund’s Cash Reserve
• Stormwater Fund
Cash Reserve
48
Exhibit 5
Exhibit 5
Exhibit 5
BUDGET AMENDMENTS
Exhibit 6
YES: ARNOLD, BLISS, SMITH ALEXANDER, HIXSON SHEPHERD, HASEMEIER
NO: FRANKLIN
PASS 6:1
Exhibit 7
YES: ARNOLD, SMITH, HISXON SHEPHERD HASEMEIER
NO: BLISS, FRANKLIN, ALEXANDER
PASS 4:3
Exhibit 8
YES: ARNOLD, BLISS, FRANKLIN, SMITH, ALEXANDER, HIXSON SHEPHERD, HASEMEIER
NO: --
PASS
BUDGET AMENDMENT FORM
Author: Councilmember Bliss Arnold
Second: -----------
Increase Increase
Amount: ----------- Account Code: ----------
Decrease Decrease
Amo�nt $55 000
...;,;....;_....;;....L...;;.....;;_�-------
Account Code: 30-04-68-901 ---
For multiple line-item changes, attach a seoarate sheet or detail them on back
Delay the purchase of $55,000 in the Park Improvement Fund for a
tractor/mower until FY27. Though the PIF has a current cash balance
of $2m+, with annual income of $1.3m the fund is projecting FY26
expenses at $1.57m resulting in a deficit for FY26 of approximately
$250,000.
Describe the
intended
outcome of In the Chart of Accounts:
the motion:
Remove $55,000 from Park Improvement Fund 30-04-68-901 in FY26.
FOR FINANCE USE ONLY
Finance
Amendment#: CC-PIF-01 Checked:
VOTE YES NO
Arnold Adopted:
Bliss
Franklin Finance
Smith Entered:
Alexander
Hixson-Shepherd
Hasemeier Confirmed:
Exhibit 9
INTRODUCED BY COUNCILMEMBER SMITH, SECONDED BY COUNCILMEMBER HIXSON SHEPHERD
YES: ARNOLD, BLISS, FRANKLIN, SMITH, ALEXANDER, HIXSON SHEPHERD, HASEMEIER NO: --
PASS
Exhibit 10
YES: --
NO: --
WITHDRAWN
EXHIBIT 11
INTRODUCED BY MAYOR ARNOLD, SEDCONDED BY COUNCILMEMBER BLISS
YES: ARNOLD, BLISS, FRANKLIN, SMITH ALEXANDER, HIXSON SHEPHERD, HASEMEIER
NO: --
PASS
EXHIBIT 12
YES: ARNOLD, BLISS, SMITH, ALEXANDER, HIXSON SHEPHERD, HASEMEIER
NO: FRANKLIN
PASS 6:1
Get email alerts for Webster Groves
A daily email when new agendas and minutes are posted.