Public Budget Hearing and Special Board Meeting
Special MeetingBiron, WI · November 25, 2024
Agenda
NOTICE OF PUBLIC BUDGET
Village of Biron Board of Trustees HEARING
November 25, 2024 6:00 p.m.
Municipal Center, 451 Kahoun Road, Wisconsin Rapids
1. Call to Order
2. Roll Call
3. Approve resolution 24-05 Approving Prior Year’s Unused Carryforward levy capacity for
the 2024 Levy Limit Worksheet
4. Adopt 2025 General Fund budget
VILLAGE OF BIRON
2025 Preliminary Budget
General Fund Final Budget Proposed Percent
2024 2025 Change
REVENUES
TID Liability Reduction 25,000.00 25,000.00 0.00%
Property Tax Levy 844,701.00 877,078.00 3.83%
Other Taxes 131,534.00 120,198.00 -8.62%
Intergovernmental Revenues 278,619.00 291,947.00 4.78%
Li censes/Permi ts 15,000.00 15,785.00 5.23%
Mi scell aneous Recei pts 41,000.00 36,500.00 -10.98%
TOTAL REVENUES 1,335,854.00 1,366,508.00 2.29%
EXPENDITURES
General Government 331,528.00 346,921.00 4.64%
Publ i c Safety (fi re dept/ambulance) 324,896.00 340,321.00 4.75%
Publ i c Works 526,550.00 533,310.00 1.28%
Heal th & Human Services 1,680.00 1,750.00 4.17%
Cul ture, Recreation & Educ. 49,000.00 61,400.00 25.31%
Conservati on & Devel opment 1,100.00 1,150.00 4.55%
Debt Service 100,000.00 80,506.00 -19.49%
Mi scell aneous Expenses 1,100.00 1,150.00 4.55%
TOTAL EXPENSES 1,335,854.00 1,366,508.00 2.29%
General Fund
Begi nni ng Balance 01/01/2025 2,300,616.00 (audited Financial 12/31/23)
Pl us Budgeted Income 1,341,508.00
TID Li abi l ity Reduction 25,000.00
Less Budgeted Expenses (1,366,508.00)
Proposed Balance 12/31/2025 2,300,616.00
5. Adjourn
NOTICE OF SPECIAL BOARD MEETING
Notice is hereby given that on November 25, 2024 immediately following the completion
of the Public Hearing on the proposed budget, which begins at 6:00 p.m.,
a special board meeting will be held to adopt the 2024 tax levy to be paid in 2025
pursuant to Section 61.34(4) of the Wisconsin Statutes.
Samantha Daugherty, Village Clerk
Get email alerts for Biron
A daily email when new agendas and minutes are posted.