City of Canyon Commission Meetings
Regular MeetingCanyon, TX · December 10, 2024
Minutes
City Commission Meeting
December 10, 2024
The City Commission of the City of Canyon met in regular session at 3:00 p.m. in the City
Commission Chambers of the Civic Complex. Mayor Gary Hinders presided over the meeting with
the following Commissioners in attendance: Mayor Pro-Tem Cody Jones, Paul Lyons, Robyn
Cranmer and Danny Potter.
Also present were the following City Staff: City Manager Joe Price, Assistant City Manager Jon
Behrens, City Secretary Gretchen Mercer, Police Chief Steve Brush, Police Captain Matt Coggins,
Fire Chief Dennis Gwyn, Assistant Fire Chief Vince Whitfill, HR Director Hector Mendoza, Planning
and Development Director Lucas Raley, Assistant Planning and Development Director Craig Brown,
Canyon Economic Corporation Development Director Stephanie Tucker, Director of Public Works
Chris Enriquez, Assistant Director of Public Works Tanner DeVenney, Water Superintendent Eric
Whitten, Director of Finance Joel Wright, Purchasing Manager Beau Boyer, and City Attorney Chuck
Hester.
Item 1. Call to Order.
Mayor Hinders called the meeting to order at 3:09 pm.
Item 2. Invocation.
Mayor Pro-Tem Jones gave the invocation.
Item 3. Pledge of Allegiance.
The Pledge of Allegiance was led by Commissioner Potter.
Item 4. Work Session for Long-Term Financial Policy, Issuance of CO’s and Public Safety
Facility Improvement Bonds (3:00 pm to 4:30 pm)
City Manager Joe Price, Director of Finance Joel Wright and Purchasing Manager Beau Boyer
presented information about the City of Canyon Long-Term Financial Policy, long range planning
and funding and issuance of CO’s and Public Safety Facility Improvement Bonds and what the
money would be used for.
The Commissioners asked questions during the presentation. After the presentation, the
Commission took a break at 4:32 pm returning to open session at 5:44 pm.
Mayor Hinders announced the Commission would adjourn into Executive Session at 4:33 pm.
The Commission returned from Executive Session to open session at 5:44 pm.
Item 5. Approval of the Minutes of the Meeting of December 3, 2024.
Commissioner Cranmer moved, duly seconded by Mayor Pro-Tem Jones to approve the minutes of
December 3, 2024 as presented. Motion carried unanimously.
City Commission Meeting
December 10, 2024
Page 2 of 4
Item 6. Public Comment – Comments from Interested Citizens.
No public comments were made.
Item 7. Consider and Take Appropriate Action on Ordinance No. 1218, An Ordinance of the City
of Canyon, Texas, Removing Real Property from the Extraterritorial Jurisdiction (“ETJ”)
of the City of Canyon on Petition of Landowners and Reducing the ETJ of the City of
Canyon in Accordance with Such Action; and Providing for an Effective Date.
Director of Planning and Development Lucas Raley presented Ordinance No. 1203 for consideration.
Mr. Raley stated the City of Canyon received a petition for release from the City of Canyon
Extraterritorial Jurisdiction (“ETJ”) from TIMELINE, INC. that includes one parcel.
After discussion, Mayor Pro-Tem Jones moved, duly seconded by Commissioner Potter to adopt
Ordinance No. 1218, Removing Real Property from the Extraterritorial Jurisdiction of the City of
Canyon Pursuant to Section 42.023 of the Texas Local Government Code. Motion carried
unanimously.
ORDINANCE NO. 1218
AN ORDINANCE OF THE CITY OF CANYON, TEXAS,
REMOVING REAL PROPERTY FROM THE
EXTRATERRITORIAL JURISDICTION (“ETJ”) OF THE CITY OF
CANYON ON PETITION OF LANDOWNERS AND REDUCING
THE ETJ OF THE CITY OF CANYON IN ACCORDANCE WITH
SUCH ACTION; AND PROVIDING FOR AN EFFECTIVE DATE.
Item 8. Consider All Matters Incident and Related to Approving and Authorizing Publication and
Posting of Notice of Intention to Issue Certificates of Obligation and Take Appropriate
Action on Resolution No. 33-2024, A Resolution of the City of Canyon City Commission,
Pertaining Thereto.
Finance Director Joel Wright presented Resolution No. 33-2024 for consideration. Mr. Wright said
the adoption of Resolution No. 33-2024 would provide notice of the planned issuance of certificates
of obligation not to exceed $10,200,000.00. Mr. Wright explained repayment would average
$801,163 annually funded by current City of Canyon utility account holders through a 5% increase
in residential sewer rates and a 6% increase in commercial and education sewer rates as approved
by the City Commission June 17, 2024. Mr. Wright said additional increases may be necessary in
the future.
Mr. Wright gave an overview of the projects and estimated costs the CO’s would be used for:
Projects for expansion in order to accommodate recent development contracts and future
growth:
Spring Canyon Lift Station #8 – sewer $ 5,000,000
Phantom Creek water connections $300,000
Phantom Creek water rights purchase $252,229
Lumber Yard sewer extension (50%) $225,000
City Commission Meeting
December 10, 2024
Page 3 of 4
Mayra Park sewer oversizing $135,785
Easement purchase for future water tower $160,000
Redundant water line under I-27 472,700
Easement purchase for I-27 redundant water line and
future Kim Rd property access for future development $550,000
Waterworks contingency $200,000
Sewer contingency $204,286
Project for improvement to existing waterworks infrastructure:
4th Street ground storage tank $2,500,000
Estimated cost of issuance $200,000
Total debt proceeds needed $10,200,000
After discussion Commissioner Cranmer moved, duly seconded by Mayor Pro-Tem Jones to adopt
Resolution No. 33-2024 as presented. Motion carried 4-1 with Commissioner Lyons voting against.
RESOLUTION NO. 33-2024
A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF
CANYON, TEXAS APPROVING AND AUTHORIZING
PUBLICATION AND POSTING OF NOTICE OF INTENTION TO
ISSUE CERTIFICATES OF OBLIGATION
Item 9. Consider and Take Appropriate Action on Discussion on Public Safety Facility
Improvements and Bond Election.
Assistant City Manager Jon Behrens gave an overview of discussions and actions taken related to
the proposed Public Safety Facility Improvements Bond Election. Mr. Behrens went over the projects
breaking down the estimated costs that determined staff’s recommendation to hold a May 2025 Bond
Election requesting $14,000,000 through tax payer approval.
After discussion, Mayor Pro-Tem Jones moved, duly seconded by Commissioner Cranmer to
authorize City staff to initiate the steps which will result in the issuance of $14,000,000 in general
obligation bonds pending tax payer approval through a May 2025 Bond Election. Motion carried
unanimously.
Item 10. Executive Session Pursuant to §551.071 Consultation with Attorney, §551.072
Deliberation About Real Property, §551.087 Deliberation Regarding Economic
Development Negotiations, and §551.074 For Personnel Matters (Board Appointments
for Canyon Housing Authority, Construction Advisory and Appeals Board, Canyon Area
Library Board, Planning and Zoning Commission, Zoning Board of Adjustment, Main
Street Advisory Board, TIRZ Board (Randall County Appointees) and Vision Zero
Board).
Mayor Hinders indicated the City Commission would adjourn into Executive Session at 6:44 pm.
Item 11. Consider and Take Appropriate Action on Items Discussed in Executive Session.
City Commission Meeting
December 10, 2024
Page 4 of 4
Upon Returning from Executive Session at 7:32 pm, the following action was taken.
Mayor Pro-Tem Jones moved, duly seconded by Commissioner Cranmer to re-appoint Kari Trice,
Jed Welch, Janna Wartes, Jenny Morgan and Claudia Burkett to the Canyon Mainstreet Advisory
Board. Motion carried unanimously.
Mayor Pro-Tem Jones moved, duly seconded by Commissioner Cranmer to re-appoint Dr. Bob
Robinson and Mickey Foster to the TIRZ Board. Motion carried unanimously.
Mayor Pro-Tem Jones moved, duly seconded by Commissioner Cranmer to re-appoint Tonya Tyler
to an Alternate Position and appoint Tanner Fleeman to the Planning and Zoning Commission.
Motion carried unanimously.
Mayor Pro-Tem Jones moved, duly seconded by Commissioner Cranmer to re-appoint Tanner
Standley and Pat Williams to the Zoning Board of Adjustment. Motion carried unanimously.
Mayor Pro-Tem Jones moved, duly seconded by Commissioner Cranmer to re-appoint Brian
Winkleman to the Construction Advisory and Appeals Board. Motion carried unanimously.
Item 12. Adjourn.
There being no further business, Mayor Pro-Tem Jones moved this meeting be adjourned at 7:42
pm.
______________________________
Gary Hinders, Mayor
ATTEST:
________________________________
Gretchen Mercer, City Secretary
Agenda
AGENDA
NOTICE OF MEETING
Notice is hereby given that the governing body of the City of Canyon will meet at 3:00 p.m. on Tuesday, the 10th
day of December 2024 in the Commission Chambers of City Hall at 301 16th Street in the City of Canyon to
discuss the following agenda items.
The meeting is broadcast on YouTube. YouTube does provide closed captioning on the recorded video, it is not
provided real-time.
1. Call to Order.
2. Invocation.
3. Pledge of Allegiance.
4. Work Session for Long-Term Financial Policy, Issuance of CO’s and Public Safety Facility Improvement
Bonds. (3:00 pm to 4:30 pm).
Commissioners may break, returning to open session by 4:30 pm
5. Approval of the Minutes of the Meeting of December 3, 2024.
6. Public Comment – Comments from Interested Citizens.
7. Consider and Take Appropriate Action on Ordinance No. 1218, An Ordinance of the City of Canyon,
Texas, Removing Real Property from the Extraterritorial Jurisdiction (“ETJ”) of the City of Canyon on
Petition of Landowners and Reducing the ETJ of the City of Canyon in Accordance with Such Action;
and Providing for an Effective Date.
8. Consider All Matters Incident and Related to Approving and Authorizing Publication and Posting of
Notice of Intention to Issue Certificates of Obligation and Take Appropriate Action on Resolution No. 33-
2024, A Resolution of the City of Canyon, City Commission, Pertaining Thereto.
9. Consider and Take Appropriate Action on Discussion on Public Safety Facility Improvements and Bond
Election.
10. Executive Session Pursuant to §551.071 Consultation with Attorney, and §551.072 Deliberation About
Real Property, §551.087 Deliberation Regarding Economic Development Negotiations, and §551.074 For
Personnel Matters (Board Appointments for Canyon Housing Authority, Construction Advisory and
Appeals Board, Canyon Area Library Board, Planning and Zoning Commission, Zoning Board of
Adjustment, Main Street Advisory Board, TIRZ Board (Randall County Appointees), and Vision Zero
Board).
11. Consider and Take Appropriate Action on Items Discussed in Executive Session.
12. Adjourn.
Joe Price
Joe Price, City Manager
I certify that the above Notice of Meeting was posted on the bulletin board of the Civic Complex of the City of
Canyon, Texas on the 6th day of December 2024.
Gretchen Mercer, City Clerk
City of Canyon
City Commission Meeting
December 3, 2024
The City Commission of the City of Canyon met in regular session at 4:00 p.m. in the City
Commission Chambers of the Civic Complex. Mayor Gary Hinders presided over the meeting with
the following Commissioners in attendance: Robyn Cranmer and Danny Potter and Paul Lyons.
Mayor Pro-Tem Cody Jones was unable to attend.
Also present were the following City Staff: Assistant City Manager Jon Behrens, City Secretary
Gretchen Mercer, HR Director Hector Mendoza, Police Chief Steve Brush, Police Lieutenant Matt
Coggins, Planning and Development Director Lucas Raley, Assistant Planning and Development
Director Craig Brown, Fire Chief Dennis Gwyn, Assistant Fire Chief Vince Whitfill, Canyon Economic
Development Corporation Director Stephanie Tucker, Director of Public Works Chris Enriquez,
Assistant Director of Public Works Tanner DeVenney, Water Superintendent Eric Whitten,
Communications Director Megan Nelson, Director of Finance Joel Wright, Purchasing Manager
Beau Boyer, and City Attorney Chuck Hester.
Item 1. Call to Order.
Mayor Hinders called the meeting to order at 4:36 pm.
Item 2. Invocation.
Commissioner Cranmer gave the invocation.
Item 3. Pledge of Allegiance.
The Pledge of Allegiance was led by Commissioner Lyons.
Item 4. Approval of the Minutes of the Meeting of November 19, 2024.
Commissioner Potter moved, duly seconded by Commissioner Cranmer to approve the minutes of
November 18, 2024 as presented. Motion carried unanimously.
Item 5. Public Comment – Comments from Interested Citizens.
Blade Hawes representing PATH spoke in support of the City of Canyon’s efforts in providing safe
sidewalks.
Item 6. Facility Bond Election Work Session.
Assistant City Manager Jon Behrens opened the Work Session and introduced John Gamble from
Sims Architects. Mr. Gamble presented information on all proposed projects to be included in the
Bond. During the presentation, Police Chief Brush and Fire Chief Gwyn provided detailed
information about the needs of the Police and Fire Department.
Finance Director Joel Wright and Purchasing Manager Beau Boyer provided answers to questions
pertaining to financial aspects of the proposed Bond.
City Commission Meeting
December 3, 2024
Page 2 of 2
Assistant Planning and Development Director Craig Brown provided insight to the specs required for
the proposed Burn House for the Fire Department Training Field as well as other proposed
construction.
Item 7. Adjourn.
There being no further business, Commissioner Potter moved this meeting be adjourned at 6:33 pm.
______________________________
Gary Hinders, Mayor
ATTEST:
________________________________
Gretchen Mercer, City Secretary
AGENDA ITEM 7 AGENDA
To: Joe Price, City Manager
From: Lucas Raley, Director of Planning and Development
Date: December 10, 2024
Re: Consider and Take Appropriate Action on Ordinance No. 1218, An Ordinance
of the City of Canyon, Texas, Removing Real Property from the Extraterritorial
Jurisdiction (“ETJ”) of the City of Canyon on Petition of Landowners and
Reducing the ETJ of the City of Canyon in Accordance with such Action; and
Providing for an Effective Date.
On November 5, 2024, the City of Canyon received a Petition for Release from Extraterritorial
Jurisdiction pursuant to Section 42.102 of the Texas Local Government Code. The petition
includes one parcel, owned by TIMELINE, INC. The attached documents include the petition,
a legal description of the property to be removed, a survey of the property to be removed,
certifications of signatory authority, and formation documents of the LLCs.
According to Section 42.105 (c) of the Texas Local Government Code, “If a resident or
landowner obtains the number of signatures on the petition required under Section 42.102 to
release the area from the municipality’s extraterritorial jurisdiction, the municipality shall
immediately release the area from the municipality’s extraterritorial jurisdiction”. However,
Section 42.023 states “The extraterritorial jurisdiction of a municipality may not be reduced
unless the governing body of the municipality gives its written consent by ordinance or
resolution”. These texts are conflicting in nature as to the authority and responsibility of the City
of Canyon in response to requests for release from the ETJ.
To ensure clarity and effectiveness, City Staff recommends that the City Commission adopt
Ordinance No. 1218, to remove the real property described in the submitted petition from the
ETJ of Canyon in accordance with Section 42.023, rather than by simple vote or other recorded
document as is implied by Section 42.102.
Recommended Motion:
“I move to adopt/reject Ordinance No. 1218, Removing Real Property from the Extraterritorial
Jurisdiction of the City of Canyon pursuant to Section 42.023 of the Texas Local Government
Code.
City of Canyon
0
123456789ÿ3 ÿ 554ÿ38
ORDINANCE NO. 1218
AN ORDINANCE OF THE CITY OF CANYON, TEXAS,
REMOVING REAL PROPERTY FROM THE
EXTRATERRITORIAL JURISDICTION (“ETJ”) OF
THE CITY OF CANYON ON PETITION OF
LANDOWNERS AND REDUCING THE ETJ OF THE
CITY OF CANYON IN ACCORDANCE WITH SUCH
ACTION; AND PROVIDING FOR AN EFFECTIVE
DATE.
WHEREAS, TIMELINE, INC., a Texas limited liability company, owns property described in
Exhibit A (a 4.05-acre tract) lying within the ETJ of the City of Canyon; and,
WHEREAS, the property owner has petitioned for release and removal of the above-described
property from the ETJ of the City of Canyon and requested the City Commission act upon such
request pursuant to TEXAS LOCAL GOVERNMENT CODE Chapter 42; and,
WHEREAS, the City Commission of the City of Canyon has determined that the property should
be removed from the ETJ of the City upon the adoption of this ordinance and that the ETJ should
be reduced in accordance with such action;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COMMISSION OF THE CITY
OF CANYON, TEXAS;
SECTION 1:
The real property described Exhibit A attached hereto and incorporated by reference is
removed from the ETJ pursuant to §42.023 TEX. LOC. GOV’T CODE.
SECTION 2:
The provisions of this Ordinance shall be effective upon its adoption.
SECTION 3:
The change in ETJ by this ordinance shall be documented by updated maps depicting the
ETJ of the City following adoption of this ordinance.
SECTION 4:
It is hereby declared to be the intention of the City Commission that the sections,
paragraphs, sentences, clauses and phrases of this Ordinance are severable and, if any
phrase, clause, sentence, paragraph, or section of this Ordinance shall be declared
unconstitutional by the valid judgment or decree of any court of competent
jurisdiction, such unconstitutionality shall not affect any of the remaining phrases,
clauses, sentences, paragraphs, and sections of this Ordinance, since the same would
have been enacted by the City Commission without the incorporation in this Ordinance
of any such unconstitutional phrase, clause, sentence, paragraph, or section.
ORDINANCE ADOPTION PAGE 1 OF 4
ADOPTED ON the 10th Day of December, 2024.
GARY HINDERS, Mayor
ATTEST:
Gretchen Mercer, City Clerk
ORDINANCE ADOPTION PAGE 2 OF 4
ORDINANCE ADOPTION PAGE 3 OF 4
ORDINANCE ADOPTION PAGE 4 OF 4
AGENDA ITEM 8 AGENDA
To: Joe Price, City Manager
From: Joel Wright, Director of Finance
Date: December 4, 2024
Re: Consider all Matters Incident and Related to Approving and Authorizing
Publication and Posting of Notice of Intention to Issue Certificates of Obligation
and Take Appropriate Action on Resolution No. 33-2024, A Resolution of the
City of Canyon, City Commission, Pertaining Thereto.
Resolution No. 33-2024
In order to provide the means to finance projects identified as necessary to expand and improve
the City’s waterworks and sewer system, the City of Canyon will need to issue certificates of
obligation, in one or more series, in a principal amount not to exceed $10,200,000.
The debt service payments required for the repayment of this issuance will average $801,163
annually and will be funded by current City of Canyon utility account holders through increases
in water and sewer rates. The fiscal year 24-25 sewer rate increases of 5% for residential
accounts, and 6% for commercial and education accounts was approved by the City
Commission on June 17, 2024 and implemented October 1, 2024. The water rate increases are
included in the scheduled 10-year rate increase approved by the City Commission based on the
results of the utility rate study performed in fiscal year 2021-2022. Additional increases will
likely be necessary.
The identified projects, along with estimated costs are as follows:
Projects for expansion in order to accommodate recent development contracts and future
growth:
Spring Canyon Lift Station #8 – sewer $ 5,000,000
Phantom Creek water connections 300,000
Phantom Creek water rights purchase 252,229
Lumber Yard sewer extension (50%) 225,000
Mayra Park sewer oversizing 135,785
Easement purchase for future water tower 160,000
Redundant water line under I-27 472,700
Easement purchase for I-27 redundant water line and
future Kim Rd property access for future development 550,000
Waterworks contingency 200,000
Sewer contingency 204,286
(Continued)
City of Canyon
AGENDA
(Continuation)
Project for improvement to existing waterworks infrastructure:
4th Street ground storage tank 2,500,000
Estimated cost of issuance 200,000
Total debt proceeds needed $10,200,000
This resolution will begin the process of the issuance of certificates of obligation of by making
the required publication of the notice of the City of Canyon’s intention to issue certificates or
obligations. This will provide for the proper timing to then allow for the City Commission to
consider and take action necessary to pass an ordinance authorizing the issuance of certificates
of obligation during its regular scheduled meeting on February 18, 2025.
The resolution and notice are included in your packet, along with a projection scenario for an
issuance of $10.2 million.
RECOMMENDED MOTION
“I move to approve Resolution No. 33-2024”.
City of Canyon
Preliminary
City of Canyon
Tax and Waterworks and Sewer System Surplus Revenue
Certificates of Obligation, Series 2025
(Combined Issue)
Total Issue Sources And Uses
Dated 03/18/2025 | Delivered 03/18/2025
Issue
Water Sewer Summary
Sources Of Funds
Par Amount of Bonds $4,780,000.00 $5,420,000.00 $10,200,000.00
Total Sources $4,780,000.00 $5,420,000.00 $10,200,000.00
Uses Of Funds
Costs of Issuance 93,725.49 106,274.51 200,000.00
Deposit to Project Construction Fund 4,684,929.00 5,315,071.00 10,000,000.00
Rounding Amount 1,345.51 (1,345.51) -
Total Uses $4,780,000.00 $5,420,000.00 $10,200,000.00
Series 2024 CO updated v2 | Issue Summary | 12/ 5/2024 | 9:19 AM
HilltopSecurities
Public Finance
Preliminary
City of Canyon
Tax and Waterworks and Sewer System Surplus Revenue
Certificates of Obligation, Series 2025
(Combined Issue)
Debt Service
Date Principal Coupon Interest Total P+I
09/30/2025 - - 197,837.50 197,837.50
09/30/2026 320,000.00 4.750% 484,500.00 804,500.00
09/30/2027 330,000.00 4.750% 469,300.00 799,300.00
09/30/2028 350,000.00 4.750% 453,625.00 803,625.00
09/30/2029 365,000.00 4.750% 437,000.00 802,000.00
09/30/2030 380,000.00 4.750% 419,662.50 799,662.50
09/30/2031 395,000.00 4.750% 401,612.50 796,612.50
09/30/2032 415,000.00 4.750% 382,850.00 797,850.00
09/30/2033 440,000.00 4.750% 363,137.50 803,137.50
09/30/2034 460,000.00 4.750% 342,237.50 802,237.50
09/30/2035 480,000.00 4.750% 320,387.50 800,387.50
09/30/2036 505,000.00 4.750% 297,587.50 802,587.50
09/30/2037 530,000.00 4.750% 273,600.00 803,600.00
09/30/2038 555,000.00 4.750% 248,425.00 803,425.00
09/30/2039 580,000.00 4.750% 222,062.50 802,062.50
09/30/2040 605,000.00 4.750% 194,512.50 799,512.50
09/30/2041 635,000.00 4.750% 165,775.00 800,775.00
09/30/2042 665,000.00 4.750% 135,612.50 800,612.50
09/30/2043 695,000.00 4.750% 104,025.00 799,025.00
09/30/2044 730,000.00 4.750% 71,012.50 801,012.50
09/30/2045 765,000.00 4.750% 36,337.50 801,337.50
Total $10,200,000.00 - $6,021,100.00 $16,221,100.00
Yield Statistics
Bond Year Dollars $126,760.00
Average Life 12.427 Years
Average Coupon 4.7500000%
Net Interest Cost (NIC) 4.7500000%
True Interest Cost (TIC) 4.7504624%
Bond Yield for Arbitrage Purposes 4.7504624%
All Inclusive Cost (AIC) 4.9746125%
IRS Form 8038
Net Interest Cost 4.7500000%
Weighted Average Maturity 12.427 Years
Series 2024 CO updated v2 | Issue Summary | 12/ 5/2024 | 9:19 AM
HilltopSecurities
Public Finance
Preliminary
City of Canyon
Tax and Waterworks and Sewer System Surplus Revenue
Certificates of Obligation, Series 2025
(Water Portion)
Debt Service
Date Principal Coupon Interest Total P+I
09/30/2025 - - 92,712.08 92,712.08
09/30/2026 150,000.00 4.750% 227,050.00 377,050.00
09/30/2027 155,000.00 4.750% 219,925.00 374,925.00
09/30/2028 165,000.00 4.750% 212,562.50 377,562.50
09/30/2029 170,000.00 4.750% 204,725.00 374,725.00
09/30/2030 180,000.00 4.750% 196,650.00 376,650.00
09/30/2031 185,000.00 4.750% 188,100.00 373,100.00
09/30/2032 195,000.00 4.750% 179,312.50 374,312.50
09/30/2033 205,000.00 4.750% 170,050.00 375,050.00
09/30/2034 215,000.00 4.750% 160,312.50 375,312.50
09/30/2035 225,000.00 4.750% 150,100.00 375,100.00
09/30/2036 235,000.00 4.750% 139,412.50 374,412.50
09/30/2037 250,000.00 4.750% 128,250.00 378,250.00
09/30/2038 260,000.00 4.750% 116,375.00 376,375.00
09/30/2039 270,000.00 4.750% 104,025.00 374,025.00
09/30/2040 285,000.00 4.750% 91,200.00 376,200.00
09/30/2041 300,000.00 4.750% 77,662.50 377,662.50
09/30/2042 310,000.00 4.750% 63,412.50 373,412.50
09/30/2043 325,000.00 4.750% 48,687.50 373,687.50
09/30/2044 340,000.00 4.750% 33,250.00 373,250.00
09/30/2045 360,000.00 4.750% 17,100.00 377,100.00
Total $4,780,000.00 - $2,820,874.58 $7,600,874.58
Yield Statistics
Bond Year Dollars $59,386.83
Average Life 12.424 Years
Average Coupon 4.7500000%
Net Interest Cost (NIC) 4.7500000%
True Interest Cost (TIC) 4.7504625%
Bond Yield for Arbitrage Purposes 4.7504624%
All Inclusive Cost (AIC) 4.9746695%
IRS Form 8038
Net Interest Cost 4.7500000%
Weighted Average Maturity 12.424 Years
Series 2024 CO updated v2 | Water | 12/ 5/2024 | 9:19 AM
HilltopSecurities
Public Finance
Preliminary
City of Canyon
Tax and Waterworks and Sewer System Surplus Revenue
Certificates of Obligation, Series 2025
(Sewer Portion)
Debt Service
Date Principal Coupon Interest Total P+I
09/30/2025 - - 105,125.42 105,125.42
09/30/2026 170,000.00 4.750% 257,450.00 427,450.00
09/30/2027 175,000.00 4.750% 249,375.00 424,375.00
09/30/2028 185,000.00 4.750% 241,062.50 426,062.50
09/30/2029 195,000.00 4.750% 232,275.00 427,275.00
09/30/2030 200,000.00 4.750% 223,012.50 423,012.50
09/30/2031 210,000.00 4.750% 213,512.50 423,512.50
09/30/2032 220,000.00 4.750% 203,537.50 423,537.50
09/30/2033 235,000.00 4.750% 193,087.50 428,087.50
09/30/2034 245,000.00 4.750% 181,925.00 426,925.00
09/30/2035 255,000.00 4.750% 170,287.50 425,287.50
09/30/2036 270,000.00 4.750% 158,175.00 428,175.00
09/30/2037 280,000.00 4.750% 145,350.00 425,350.00
09/30/2038 295,000.00 4.750% 132,050.00 427,050.00
09/30/2039 310,000.00 4.750% 118,037.50 428,037.50
09/30/2040 320,000.00 4.750% 103,312.50 423,312.50
09/30/2041 335,000.00 4.750% 88,112.50 423,112.50
09/30/2042 355,000.00 4.750% 72,200.00 427,200.00
09/30/2043 370,000.00 4.750% 55,337.50 425,337.50
09/30/2044 390,000.00 4.750% 37,762.50 427,762.50
09/30/2045 405,000.00 4.750% 19,237.50 424,237.50
Total $5,420,000.00 - $3,200,225.42 $8,620,225.42
Yield Statistics
Bond Year Dollars $67,373.17
Average Life 12.430 Years
Average Coupon 4.7500000%
Net Interest Cost (NIC) 4.7500000%
True Interest Cost (TIC) 4.7504623%
Bond Yield for Arbitrage Purposes 4.7504624%
All Inclusive Cost (AIC) 4.9745623%
IRS Form 8038
Net Interest Cost 4.7500000%
Weighted Average Maturity 12.430 Years
Series 2024 CO updated v2 | Sewer | 12/ 5/2024 | 9:19 AM
HilltopSecurities
Public Finance
RESOLUTION NO. 33.2024
A RESOLUTION OF THE CITY COMMISSION OF THE
CITY OF CANYON, TEXAS APPROVING AND
AUTHORIZING PUBLICATION AND POSTING OF
NOTICE OF INTENTION TO ISSUE CERTIFICATES OF
OBLIGATION.
WHEREAS, the City Commission (the “City Commission”) of the City of Canyon, Texas (the
"City"), has determined that certificates of obligation should be issued under and pursuant to the
provisions of Texas Local Government Code, Chapter 271, Subchapter C, as amended (the “Act”),
for the purpose of paying contractual obligations to be incurred for (i) constructing, acquiring,
purchasing, renovating, enlarging, extending, equipping, and improving waterworks and sewer
system properties or facilities, including the acquisition of land and rights-of-way therefor, and (ii)
professional services rendered in connection with such projects and the financing thereof; and
WHEREAS, prior to the issuance of such certificates, the City Commission is required to publish
and post notice of its intention to issue the same in accordance with the provisions of the Act;
NOW THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE CITY
OF CANYON, TEXAS THAT:
SECTION 1:
The City Clerk is hereby authorized and directed to cause notice to be published of the City
Commission’s intention to issue certificates of obligation, in one or more series, in the
principal amount not to exceed $10,200,000 for the purpose of paying contractual
obligations to be incurred for (i) constructing, acquiring, purchasing, renovating, enlarging,
extending, equipping, and improving waterworks and sewer system properties or facilities,
including the acquisition of land and rights-of-way therefor, and (ii) professional services
rendered in connection with such projects and the financing thereof; to be payable from ad
valorem taxes and a pledge of the surplus net revenues of the City’s Waterworks and Sewer
System. The notice hereby approved and authorized to be published shall read substantially
in the form and content of Exhibit A hereto attached and incorporated herein by reference
as a part of this resolution for all purposes.
SECTION 2:
The City Clerk shall cause the aforesaid notice to be (i) published in a newspaper of general
circulation in the City, once a week for two consecutive weeks, the date of the first
publication to be at least forty-six (46) days prior to the date stated therein for the passage
of the ordinance authorizing the issuance of the certificates of obligation and (ii) posted
continuously on the City’s website for at least forty-five (45) days before the date stated
therein for the passage of the ordinance authorizing the issuance of the certificates of
obligation.
295636958/1001305986
SECTION 3:
The City hereby designates all or a portion of the following series of outstanding
obligations of the City as self-supporting debt payable from the City’s Waterworks and
Sewer System: (i) General Obligation Refunding Bonds, Series 2021; Tax & Waterworks
& Sewer System Surplus Revenue Certificates of Obligation, Taxable Series 2021; and
Tax & Waterworks & Sewer System Surplus Revenue Certificates of Obligation, Series
2023 (collectively, the “Self-Supporting Debt Obligations”).
SECTION 4:
It is officially found, determined, and declared that the meeting at which this Resolution is
adopted was open to the public and public notice of the time, place, and subject matter of
the public business to be considered at such meeting, including this Resolution, was given,
all as required by Texas Government Code, Chapter 551, as amended.
SECTION 5:
This Resolution shall be in force and effect from and after its passage on the date shown
below.
[remainder of page intentionally left blank]
295636958.2/1001305986 2
PASSED AND ADOPTED, this 10th day of December, 2024.
CITY OF CANYON, TEXAS
GARY HINDERS, MAYOR
ATTEST:
GRETCHEN MERCERY, CITY CLERK
(City Seal)
295636958/1001305986
EXHIBIT A
NOTICE OF INTENTION TO ISSUE
CITY OF CANYON, TEXAS
CERTIFICATES OF OBLIGATION
TAKE NOTICE that the City Commission of the City of Canyon, Texas, shall convene at
4:30 p.m. on February 18, 2025, in the Commission Chambers of City Hall at 301 16th Street,
Canyon, Texas, 79015 and, during such meeting, the City Commission will consider the passage
of an ordinance authorizing the issuance of certificates of obligation, in one or more series, in an
amount not to exceed $10,200,000 for the purpose of paying contractual obligations to be incurred
for (i) constructing, acquiring, purchasing, renovating, enlarging, extending, equipping, and
improving waterworks and sewer system properties or facilities, including the acquisition of land
and rights-of-way therefor, and (ii) professional services rendered in connection with such projects
and the financing thereof; such certificates to be payable from ad valorem taxes and a pledge of
the surplus net revenues of the City’s Waterworks and Sewer System. In accordance with Texas
Local Government Code Section 271.049, (i) the current principal amount of all of the City’s
outstanding public securities secured by and payable from ad valorem taxes is $3,865,000 (ii) the
current combined principal and interest required to pay all of the City’s outstanding public
securities secured by and payable from ad valorem taxes on time and in full is $4,584,000; (iii) the
estimated combined principal and interest required to pay the certificates of obligation to be
authorized on time and in full is $16,225,000 ; (iv) the maximum interest rate for the certificates
may not exceed the maximum legal interest rate; and (v) the maximum maturity date of the
certificates to be authorized is August 15, 2045. The above information excludes $12,430,000 in
principal amount of outstanding debt obligations the City has designated as self-supporting which
the City reasonably expects to pay from revenue sources other than ad valorem taxes; provided,
however, that in the event such self-supporting revenue sources are insufficient to pay debt service,
the City is obligated to levy ad valorem taxes to pay such debt obligations. The certificates are to
be issued, and this notice is given, under and pursuant to the provisions of Texas Local Government
Code, Chapter 271, Subchapter C, as amended.
Gretchen Mercer
City Clerk
City of Canyon, Texas
295636958.2/1001305986 A-1
AGENDA ITEM 9 AGENDA
To: Joe Price, City Manager
From: Jon Behrens, Assistant City Manager
Date: December 4, 2024
Re: Consider and Take Appropriate Action on Public Safety Facility Improvements
and Bond Election.
The City of Canyon has extensively studied facility expansion twice over the past ten years. In
2014, the City engaged Lavin Architects to carryout a study of City facilities and departmental
future space needs. This extensive project resulted in the March 2015 City of Canyon Civic
Study. This study provided the City with projections for future departmental space needs,
concepts associated with the development of additional facilities, and Opinions of Probable Cost
for each of the proposed concepts. This study was thoroughly reviewed by City staff and the
City Commission. At that time, no formal plan was developed to move forward with any of the
proposed concepts.
In the Spring of 2022 the City Commission authorized staff to issue an RFQ for architectural
services associated with the construction of a new Police Department and renovations to City
Hall. Sims & Architects (formerly Lavin Architects) was selected and engaged to once again
study the facility needs of the City of Canyon. As the study was in process other factors began
to come into play. The need to move to a 24/7 full-time fire department, shifted the facility
focus from a police station to fire department needs. The opportunity to purchase the Goldstar
building also allowed the study to take a different perspective on police department needs. As
the study developed, it became apparent that the fire department had multiple needs and that
additional facilities, as well as, renovations to current facilities would be necessary. The
Goldstar building provided the police department with an ideal location and significant square
footage.
The Commission requested a group of citizens be formed to engage with staff as the process
continued. The Citizens Public Safety Facility committee has met several times and staff has
provided them with the opportunity to tour current facilities and the Goldstar building. The
committee had the various projects explained to them by City staff and have had the opportunity
to provide input. This committee has been very supportive of the schematics and the proposed
bond election.
According to Jon Gamel and Sheila Sims of Sims & Architects, the fact that we received four
Opinions of Probable Cost (OPC) bodes well for dependability of the cost estimates provided
by the construction contractors for these proposed projects. The architects have a great deal of
confidence in the OPCs due to the fact that they have worked with these local contractors on
multiple projects in the past. The OPCs provide a “30,000 foot” cost estimate of the project.
Finance Director Joel Wright and Budget Manager Beau Boyer have worked with the City’s
financial advisor to create multiple potential Series 2025 GO bond scenarios. Staff used the
City of Canyon
AGENDA
average residence homestead appraisal value to calculate various estimated homeowner
property tax payments based on several bond amounts. Staff has provided the Commission with
a total bond amount that they believe will enable the Police Department and the Fire Department
to have their needs meet.
A work session was held on December 3, to discuss the proposed projects and the bond
scenarios. John Gamel presented each of the facility projects. Chief Brush and Chief Gwynn
provided detailed descriptions of each facility and the functionality of every space they were
needing. John Gamel described the three conventional styles of construction that are typically
used on these types of projects – Design-Bid-Build, Design-Build and Construction Manager at
Risk. John suggested that the CM at Risk would more than likely bring the best value and
results if used.
Additionally, Joel Wright and Beau Boyer provided detailed information related to the bonds
and the effect that various sized bond issues could have on tax payers.
Staff and the architects have provided accurate and complete information to the Commission
and are prepared to answer any additional questions. The process which the Commission and
the staff has followed has been the method that is traditionally used by municipalities to reach
this point in the construction bond process. This two-year process has been very productive and
has allowed the staff to provide the Commission with the answers to their questions throughout
the process.
At this time, it is staff’s recommendation that the Canyon City Commission move forward with
the determination of the amount to be financed by the issuance of general obligation bonds
pending approval by the tax payers. The current plans for both Fire Department and Police
Department facilities will meet these departments needs for the foreseeable future. Staff is
certainly aware of the Commissions support of emergency services in Canyon throughout its’
history and we hope the citizens of Canyon are willing to demonstrate their support in an
election.
Once staff has been authorized to move forward with a bond election, staff will immediately
begin the process of disseminating information to the citizens of Canyon. City Secretary
Gretchen Mercer is responsible for actually calling for the Bond Election and she is mandated
to call that election no later than the beginning of February.
Staff recommends that the Commission authorize a total of $15 million in general obligation
bonds be placed on a May 2025 City of Canyon Municipal Election.
RECOMMENDED MOTION
“I move to authorize City staff to initiate the steps which will result in the issuance of
$ in general obligation bonds pending tax payer approval through a May
2025 Bond Election.
City of Canyon
City of Canyon
Potential Series 2025 GO Bond Scenarios
Average Annual Bond Payment
# of Interest
Principal Amount Average Annual Payment
Years Rate
$10,000,000 20 4.50% $776,086
$11,000,000 20 4.50% $853,795
$12,000,000 20 4.50% $931,515
$13,000,000 20 4.50% $1,008,853
$14,000,000 20 4.50% $1,086,528
$15,000,000 20 4.50% $1,163,966
Estimated I&S Rate
2025 GO 1st Year
Principal Amount % of Tax Total Rate
I&S Tax Rate
$10,000,000 0.06257 13.4%
$11,000,000 0.06878 14.6%
$12,000,000 0.07500 15.7%
$13,000,000 0.08163 16.8%
$14,000,000 0.08785 17.9%
$15,000,000 0.09448 19.0%
Estimated Average Home Payment
Estimated Average Homestead Total Property Tax Payments for 2025 GO Debt Service
Fiscal Average Residence $10,000,000 $11,000,000 $12,000,000 $13,000,000 $14,000,000 $15,000,000
Homestead
Year
Appraised Value Annual Monthly Annual Monthly Annual Monthly Annual Monthly Annual Monthly Annual Monthly
(Including Exemptions)
2025-2026 $274,933 $172 $14 $189 $16 $206 $17 $224 $19 $242 $20 $260 $22
2026-2027 $294,445 $167 $14 $183 $15 $200 $17 $217 $18 $234 $19 $250 $21
2027-2028 $315,342 $168 $14 $184 $15 $201 $17 $218 $18 $234 $20 $251 $21
2028-2029 $337,721 $167 $14 $185 $15 $201 $17 $217 $18 $235 $20 $251 $21
2029-2030 $361,690 $160 $13 $176 $15 $192 $16 $209 $17 $224 $19 $240 $20
turnout gear
50 lockers
390 SF
SCBA AND
EQUIPMENT
268 SF report Room
A Shift office B Shift office C Shift office
334 SF
164 SF 164 SF 169 SF
laundry and UP
decontamination
room
268 SF COPY
mep files / library
women Study Office
39 SF 55 SF
125 SF 78 SF
men
118 SF COFFEE
Conference Room
UP 183 SF
safe room
disbatch / radio 56 SF
165 SF
Entry / Display
area
vest 858 SF
ELEVATOR
62 SF
1 First Floor Plan - Fire Department
City of Canyon Civic Study INCOMPLETE DOCUMENTS STATEMENT
Sheila A. Sims
Texas Archiect Registraion No. 19437
Date: 10-4-2024
Fire Station Renovation This cocument is incomplete and cannot be used for
regulatory approval, permitting, or construction.
BENCH
Shower
laundry / janitor 89 SF
storage (low 145 SF
clearance)
342 SF
39 SF
pantry
Shower 4 bed dorm 4 bed dorm
39 SF 90 SF 419 SF 419 SF
pantry
BENCH
55 SF
pantry
kitchen
351 SF
DN
Shower
BENCH
89 SF
BENCH
Shower
90 SF
dining room DN
243 SF
Officers Quarters
223 SF
Stor
day room Elevator 61 SF
382 SF
1 Second Floor Plan - Fire Department
City of Canyon Civic Study INCOMPLETE DOCUMENTS STATEMENT
Sheila A. Sims
Texas Archiect Registraion No. 19437
Date: 10-4-2024
Fire Station Renovation This cocument is incomplete and cannot be used for
regulatory approval, permitting, or construction.
15' x 50' COVERED PATIO
1 2 3 4 5 6
12' X 14' O.H. DOOR 12' X 14' O.H. DOOR 12' X 14' O.H. DOOR
B
storage
43 SF
Classroom
Storage
shower
188 SF
42 SF
shower
42 SF
Classroom
1284 SF Women's RR
26'-0" X 48'-4" 126 SF
Shop
3586 SF
50'-0"
74'-4" X 48'-4"
MOVABLE WALL
Men's RR
132 SF
entry / coffee bar
389 SF
19'-8" X 13'-0"
A
12' X 14' O.H. DOOR 12' X 14' O.H. DOOR 12' X 14' O.H. DOOR
125'-0"
6' x 8' PORCH
First Floor Plan
SCALE: 1/8" = 1'-0"
City of Canyon Civic Study INCOMPLETE DOCUMENTS STATEMENT
Sheila A. Sims
Texas Archiect Registraion No. 19437
Date: 10-4-2024
Fire Classroom and Storage This cocument is incomplete and cannot be used for
regulatory approval, permitting, or construction.
Men Women
6'-7" x 21'-0" 5'-8" x 32'-8" Lockable Storage
DN
Evidence Vault
Break Room 12'-3" x 19'-2"
14'-1" x 35'-1" Evidence
11'-0" x 25'-9"
Storage Cabinets
Ctr w/ Hood
Evidence Vault
Sgt. Office
Evidence Lockers
16'-1" x 20'-10"
11'-0" x 14'-11"
Detectives
14'-9" x 30'-3" Comp
8'-10" x 9'-8"
Storage
8'-1" x 18'-0" Booking
8'-2" x 24'-4"
Muster Room
22'-7" x 26'-3"
Entry
Waiting
Vestibule 7'-10" x 39'-10"
12'-6" x 34'-9"
9'-11" x 11'-1"
Reception
12'-6" x 25'-7"
DN
Sgt Sgt Sgt Sgt
10'-0" x 10'-9" 10'-8" x 11'-0" 10'-8" x 11'-0" 10'-8" x 11'-0"
Police Chief
9'-4" x 16'-11"
Soft Interview
Asst. Chief 14'-3" x 17'-0"
12'-5" x 13'-0"
Conference Monitor
9'-3" x 18'-10" 11'-3" x 12'-5"
Int 1
Lt. Office Lt. Office Lt. Office Stor
Int 2 8'-0" x 9'-5"
9'-5" x 12'-5" 10'-0" x 12'-5"
10'-0" x 12'-5" 8'-0" x 9'-5" 5'-1" x 6'-8"
First Floor Plan
SCALE: 3/32" = 1'-0"
City of Canyon Civic Study INCOMPLETE DOCUMENTS STATEMENT
Sheila A. Sims
Texas Archiect Registraion No. 19437
Date: 10-4-2024
Police Station Renovation This cocument is incomplete and cannot be used for
regulatory approval, permitting, or construction.
Office
10'-7" x 12'-11"
Office Mech
10'-9" x 15'-2" 16'-4" x 22'-0"
Stor
8'-2" x 14'-9"
Server
19'-0" x 39'-2"
Office
Office 11'-3" x 13'-2"
10'-7" x 14'-2"
Equip
5'-11" x 8'-11"
Emergency
Operations Training and
Center / Exercise Room
Classroom
33'-4" x 70'-1"
31'-4" x 47'-3"
Locker Room
BENCH
Office Office Office 13'-7" x 35'-11"
34 - 2'x2'x6' LOCKERS
10'-9" x 12'-5" 10'-11" x 12'-5" 10'-11" x 12'-5"
Shower
5'-7" x 14'-8"
Shower Shower
BENCH
5'-7" x 14'-8"
BENCH
5'-7" x 14'-8"
BENCH
Basement Floor Plan
SCALE: 3/32" = 1'-0"
City of Canyon Civic Study INCOMPLETE DOCUMENTS STATEMENT
Sheila A. Sims
Texas Archiect Registraion No. 19437
Date: 10-4-2024
Police Station Renovation This cocument is incomplete and cannot be used for
regulatory approval, permitting, or construction.
Get email alerts for Canyon
A daily email when new agendas and minutes are posted.